Cosmoam&T
Cosmo Advanced Materials & Technology Co., Ltd. provides secondary battery cathode active materials in South Korea and internationally. The company manufactures and supplies high-Ni cathode active materials used in electric vehicles and energy storage systems, including lithium cobalt oxide, as well as used in secondary batteries for IT, such as smartphones, tablet PCs, and laptops. It also provi… Read more
Cosmoam&T (005070) - Net Assets
Latest net assets as of September 2025: ₩494.67 Billion KRW
Based on the latest financial reports, Cosmoam&T (005070) has net assets worth ₩494.67 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩743.60 Billion) and total liabilities (₩248.94 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩494.67 Billion |
| % of Total Assets | 66.52% |
| Annual Growth Rate | 15.69% |
| 5-Year Change | 180.27% |
| 10-Year Change | 918.46% |
| Growth Volatility | 34.72 |
Cosmoam&T - Net Assets Trend (2013–2024)
This chart illustrates how Cosmoam&T's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Cosmoam&T (2013–2024)
The table below shows the annual net assets of Cosmoam&T from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩495.53 Billion | +3.50% |
| 2023-12-31 | ₩478.78 Billion | +90.59% |
| 2022-12-31 | ₩251.20 Billion | +22.27% |
| 2021-12-31 | ₩205.45 Billion | +16.20% |
| 2020-12-31 | ₩176.80 Billion | +20.28% |
| 2019-12-31 | ₩147.00 Billion | +66.50% |
| 2018-12-31 | ₩88.29 Billion | +19.10% |
| 2017-12-31 | ₩74.13 Billion | +44.28% |
| 2016-12-31 | ₩51.38 Billion | +5.59% |
| 2015-12-31 | ₩48.65 Billion | -32.59% |
| 2014-12-31 | ₩72.18 Billion | -27.60% |
| 2013-12-31 | ₩99.70 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Cosmoam&T's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1028.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩98.59 Billion | 19.90% |
| Other Components | ₩396.94 Billion | 80.10% |
| Total Equity | ₩495.53 Billion | 100.00% |
Cosmoam&T Competitors by Market Cap
The table below lists competitors of Cosmoam&T ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SEMAPA SGPS NAM. O.N.
STU:SQQ1
|
$305.38 Million |
|
Regal Partners Ltd
AU:RPL
|
$305.40 Million |
|
Propel Funeral Partners Limited
PINK:PFPLF
|
$305.43 Million |
|
Shenzhen Sosen Electronics Co.Ltd.
SHE:301002
|
$305.47 Million |
|
Xiamen Hexing Packaging Printing Co Ltd
SHE:002228
|
$305.31 Million |
|
Ananti Inc
KQ:025980
|
$305.27 Million |
|
Neuropace Inc
NASDAQ:NPCE
|
$305.25 Million |
|
Chiyoda Corporation
PINK:CHYCF
|
$305.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cosmoam&T's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 478,782,330,130 to 495,532,641,180, a change of 16,750,311,050 (3.5%).
- Net income of 17,647,535,990 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩17.65 Billion | +3.56% |
| Other Changes | ₩-897.22 Million | -0.18% |
| Total Change | ₩- | 3.50% |
Book Value vs Market Value Analysis
This analysis compares Cosmoam&T's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.19x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 13.49x to 3.19x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩3602.73 | ₩48600.00 | x |
| 2018-12-31 | ₩4032.62 | ₩48600.00 | x |
| 2019-12-31 | ₩5027.95 | ₩48600.00 | x |
| 2020-12-31 | ₩5959.29 | ₩48600.00 | x |
| 2021-12-31 | ₩6731.63 | ₩48600.00 | x |
| 2022-12-31 | ₩8079.36 | ₩48600.00 | x |
| 2023-12-31 | ₩14732.22 | ₩48600.00 | x |
| 2024-12-31 | ₩15247.63 | ₩48600.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cosmoam&T utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.56%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.10%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 1.58x
- Recent ROE (3.56%) is above the historical average (-2.88%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -8.67% | -5.64% | 0.56x | 2.75x | ₩-18.61 Billion |
| 2014 | -32.31% | -15.61% | 0.56x | 3.67x | ₩-30.54 Billion |
| 2015 | -50.79% | -18.52% | 0.60x | 4.57x | ₩-29.58 Billion |
| 2016 | 2.70% | 0.73% | 0.83x | 4.47x | ₩-3.75 Billion |
| 2017 | 11.09% | 2.61% | 1.59x | 2.67x | ₩811.32 Million |
| 2018 | 11.83% | 1.96% | 2.25x | 2.69x | ₩1.62 Billion |
| 2019 | -3.99% | -2.41% | 0.93x | 1.78x | ₩-20.57 Billion |
| 2020 | 6.64% | 5.75% | 0.56x | 2.05x | ₩-5.94 Billion |
| 2021 | 8.76% | 5.88% | 0.88x | 1.70x | ₩-2.55 Billion |
| 2022 | 11.03% | 5.70% | 1.08x | 1.80x | ₩2.58 Billion |
| 2023 | 5.65% | 4.29% | 0.94x | 1.40x | ₩-20.84 Billion |
| 2024 | 3.56% | 3.10% | 0.73x | 1.58x | ₩-31.91 Billion |
Industry Comparison
This section compares Cosmoam&T's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $794,045,084,914
- Average return on equity (ROE) among peers: 6.32%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cosmoam&T (005070) | ₩494.67 Billion | -8.67% | 0.50x | $305.37 Million |
| DL Holdings CO. LTD. (000210) | $4.53 Trillion | 19.10% | 0.84x | $381.57 Million |
| Norooholdings (000320) | $402.45 Billion | 6.30% | 1.12x | $45.80 Million |
| Noroo Holdings Co Ltd (000325) | $583.54 Billion | 0.27% | 0.81x | $60.77 Million |
| Samhwa Paint (000390) | $299.72 Billion | 1.87% | 0.96x | $86.24 Million |
| Kangnam Jevisco Co Ltd (000860) | $366.15 Billion | 10.97% | 0.26x | $58.42 Million |
| Paik Kwang Ind (001340) | $204.57 Billion | 3.85% | 1.06x | $113.44 Million |
| Bo Lak (002760) | $43.76 Billion | 2.53% | 0.22x | $30.02 Million |
| Songwon Industrial (004430) | $543.25 Billion | 13.30% | 1.05x | $79.87 Million |
| Cho Kwang Pain (004910) | $172.73 Billion | -1.34% | 0.81x | $17.90 Million |