Seoyon Co Ltd
Seoyon Co., Ltd. manufactures and sells automobile parts and accessories in South Korea and internationally. The company offers door trims, IP interior components, automotive body press molds, excavators, cabins, bumpers, commercial vehicle seats, headliners, and various related components, as well as foam sponges for automotive seat cushions, foam pads, and headrests. It provides building work; … Read more
Seoyon Co Ltd (007860) - Net Assets
Latest net assets as of September 2025: ₩1.60 Trillion KRW
Based on the latest financial reports, Seoyon Co Ltd (007860) has net assets worth ₩1.60 Trillion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩3.65 Trillion) and total liabilities (₩2.05 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩1.60 Trillion |
| % of Total Assets | 43.89% |
| Annual Growth Rate | 15.74% |
| 5-Year Change | 84.81% |
| 10-Year Change | 55.76% |
| Growth Volatility | 15.28 |
Seoyon Co Ltd - Net Assets Trend (2000–2024)
This chart illustrates how Seoyon Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Seoyon Co Ltd (2000–2024)
The table below shows the annual net assets of Seoyon Co Ltd from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩1.53 Trillion | +25.71% |
| 2023-12-31 | ₩1.22 Trillion | +21.05% |
| 2022-12-31 | ₩1.00 Trillion | +10.77% |
| 2021-12-31 | ₩906.27 Billion | +9.64% |
| 2020-12-31 | ₩826.59 Billion | +2.68% |
| 2019-12-31 | ₩805.01 Billion | -15.29% |
| 2018-12-31 | ₩950.27 Billion | -4.97% |
| 2017-12-31 | ₩1.00 Trillion | -6.72% |
| 2016-12-31 | ₩1.07 Trillion | +9.30% |
| 2015-12-31 | ₩980.78 Billion | +10.71% |
| 2014-12-31 | ₩885.92 Billion | +31.58% |
| 2013-12-31 | ₩673.28 Billion | +38.86% |
| 2012-12-31 | ₩484.86 Billion | +10.07% |
| 2011-12-31 | ₩440.52 Billion | +51.89% |
| 2010-12-31 | ₩290.03 Billion | +28.27% |
| 2009-12-31 | ₩226.11 Billion | +24.33% |
| 2008-12-31 | ₩181.87 Billion | +43.83% |
| 2007-12-31 | ₩126.44 Billion | +14.25% |
| 2006-12-31 | ₩110.68 Billion | +8.97% |
| 2005-12-31 | ₩101.56 Billion | +11.58% |
| 2004-12-31 | ₩91.02 Billion | +18.54% |
| 2003-12-31 | ₩76.79 Billion | +25.00% |
| 2002-12-31 | ₩61.43 Billion | +17.08% |
| 2001-12-31 | ₩52.47 Billion | +14.72% |
| 2000-12-31 | ₩45.73 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Seoyon Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 48536606774000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩485.37 Billion | 59.32% |
| Other Components | ₩332.87 Billion | 40.68% |
| Total Equity | ₩818.24 Billion | 100.00% |
Seoyon Co Ltd Competitors by Market Cap
The table below lists competitors of Seoyon Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bien Sparebank ASA
OL:BIEN
|
$71.28 Million |
|
PetroShale Inc
OTCQB:PSHIF
|
$71.29 Million |
|
Honghua Group Limited
F:4HB
|
$71.31 Million |
|
Bioceltix S.A.
WAR:BCX
|
$71.31 Million |
|
JSL S.A
SA:JSLG3
|
$71.28 Million |
|
OPC Energy Ltd
TA:OPCE
|
$71.19 Million |
|
Formosa Electronic Industries
TWO:8171
|
$71.18 Million |
|
Embassy Bancorp Inc
OTCQX:EMYB
|
$71.17 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Seoyon Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 642,984,164,730 to 818,236,514,330, a change of 175,252,349,600 (27.3%).
- Net income of 133,986,057,540 contributed positively to equity growth.
- Dividend payments of 6,501,308,900 reduced retained earnings.
- New share issuances of 5,635,560,000 increased equity.
- Other factors increased equity by 42,132,040,960.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩133.99 Billion | +16.37% |
| Dividends Paid | ₩6.50 Billion | -0.79% |
| Share Issuances | ₩5.64 Billion | +0.69% |
| Other Changes | ₩42.13 Billion | +5.15% |
| Total Change | ₩- | 27.26% |
Book Value vs Market Value Analysis
This analysis compares Seoyon Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.26x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.42x to 0.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩23357.55 | ₩9700.00 | x |
| 2018-12-31 | ₩22063.43 | ₩9700.00 | x |
| 2019-12-31 | ₩19458.88 | ₩9700.00 | x |
| 2020-12-31 | ₩19784.22 | ₩9700.00 | x |
| 2021-12-31 | ₩21587.44 | ₩9700.00 | x |
| 2022-12-31 | ₩24598.79 | ₩9700.00 | x |
| 2023-12-31 | ₩29620.66 | ₩9700.00 | x |
| 2024-12-31 | ₩37694.10 | ₩9700.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Seoyon Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.37%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.98%
- • Asset Turnover: 1.31x
- • Equity Multiplier: 4.19x
- Recent ROE (16.37%) is above the historical average (13.79%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 5.92% | 0.94% | 1.50x | 4.18x | ₩-1.80 Billion |
| 2001 | 16.83% | 2.58% | 1.51x | 4.31x | ₩3.09 Billion |
| 2002 | 18.66% | 2.66% | 1.62x | 4.32x | ₩4.48 Billion |
| 2003 | 19.37% | 2.79% | 1.69x | 4.10x | ₩6.05 Billion |
| 2004 | 18.67% | 2.57% | 1.79x | 4.07x | ₩6.72 Billion |
| 2005 | 15.66% | 2.33% | 1.63x | 4.12x | ₩4.94 Billion |
| 2006 | 12.50% | 1.58% | 1.87x | 4.24x | ₩2.35 Billion |
| 2007 | 8.56% | 1.02% | 1.85x | 4.51x | ₩-1.51 Billion |
| 2008 | 24.35% | 4.03% | 1.79x | 3.38x | ₩22.53 Billion |
| 2009 | 25.79% | 4.74% | 1.65x | 3.31x | ₩31.17 Billion |
| 2010 | 25.41% | 4.96% | 1.80x | 2.84x | ₩39.76 Billion |
| 2011 | 15.97% | 4.14% | 1.13x | 3.43x | ₩21.22 Billion |
| 2012 | 11.79% | 2.30% | 1.52x | 3.39x | ₩7.28 Billion |
| 2013 | 13.81% | 2.53% | 1.55x | 3.53x | ₩20.62 Billion |
| 2014 | 59.66% | 13.01% | 0.87x | 5.28x | ₩213.31 Billion |
| 2015 | 8.59% | 1.32% | 1.18x | 5.49x | ₩-6.66 Billion |
| 2016 | 14.05% | 2.40% | 1.09x | 5.39x | ₩22.04 Billion |
| 2017 | -2.88% | -0.50% | 1.05x | 5.46x | ₩-65.33 Billion |
| 2018 | -3.71% | -0.62% | 1.06x | 5.63x | ₩-65.68 Billion |
| 2019 | -14.20% | -2.72% | 0.99x | 5.24x | ₩-102.21 Billion |
| 2020 | -1.25% | -0.24% | 1.04x | 5.01x | ₩-48.31 Billion |
| 2021 | 5.05% | 0.95% | 1.16x | 4.56x | ₩-23.18 Billion |
| 2022 | 12.33% | 2.03% | 1.40x | 4.35x | ₩12.45 Billion |
| 2023 | 17.47% | 2.79% | 1.45x | 4.31x | ₩48.01 Billion |
| 2024 | 16.37% | 2.98% | 1.31x | 4.19x | ₩52.16 Billion |
Industry Comparison
This section compares Seoyon Co Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $352,644,129,055
- Average return on equity (ROE) among peers: 6.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Seoyon Co Ltd (007860) | ₩1.60 Trillion | 5.92% | 1.28x | $71.28 Million |
| Daewonkangup (000430) | $587.30 Billion | 2.73% | 0.78x | $58.61 Million |
| SG Choongbang Co Ltd (001380) | $122.98 Billion | -4.51% | 0.52x | $17.60 Million |
| Tae Won Mulsan (001420) | $31.33 Billion | 0.26% | 0.19x | $5.77 Million |
| Dongkook Ind (001620) | $68.65 Billion | 0.00% | 0.75x | $25.09 Million |
| PS Tec. Co. Ltd (002230) | $75.04 Billion | 10.41% | 0.34x | $43.72 Million |
| Nexen Tire (002350) | $1.20 Trillion | 14.45% | 1.18x | $173.78 Million |
| Nexen Tire Prf 1 (002355) | $1.03 Trillion | 12.11% | 1.50x | $102.95 Million |
| Dayou A-Tech (002880) | $52.20 Billion | 11.76% | 2.72x | $13.11 Million |
| Yoo Sung Ent (002920) | $295.14 Billion | -1.60% | 0.39x | $17.59 Million |
| Chin Yang Ind (003780) | $57.01 Billion | 14.90% | 0.58x | $24.34 Million |