Willbes
The Willbes & CO., Ltd. produces, supplies, and sells apparels in South Korea. The company provides postgraduate training for individuals looking for professional jobs, such as lawyer, diplomat, government official, appraiser, labor attorney, and others; and online education services, as well as engages in the investment activities. It is also involved in the export activities. The company was fo… Read more
Willbes (008600) - Net Assets
Latest net assets as of September 2025: ₩72.20 Billion KRW
Based on the latest financial reports, Willbes (008600) has net assets worth ₩72.20 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩271.66 Billion) and total liabilities (₩199.46 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩72.20 Billion |
| % of Total Assets | 26.58% |
| Annual Growth Rate | -2.07% |
| 5-Year Change | -12.66% |
| 10-Year Change | -35.49% |
| Growth Volatility | 14.24 |
Willbes - Net Assets Trend (2000–2024)
This chart illustrates how Willbes's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Willbes (2000–2024)
The table below shows the annual net assets of Willbes from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩86.58 Billion | -19.35% |
| 2023-12-31 | ₩107.35 Billion | +9.23% |
| 2022-12-31 | ₩98.28 Billion | -11.22% |
| 2021-12-31 | ₩110.69 Billion | +11.66% |
| 2020-12-31 | ₩99.13 Billion | -2.67% |
| 2019-12-31 | ₩101.85 Billion | -22.89% |
| 2018-12-31 | ₩132.09 Billion | +0.21% |
| 2017-12-31 | ₩131.81 Billion | -5.35% |
| 2016-12-31 | ₩139.25 Billion | +3.76% |
| 2015-12-31 | ₩134.21 Billion | +5.77% |
| 2014-12-31 | ₩126.89 Billion | +4.68% |
| 2013-12-31 | ₩121.21 Billion | -0.91% |
| 2012-12-31 | ₩122.32 Billion | -8.62% |
| 2011-12-31 | ₩133.87 Billion | -13.68% |
| 2010-12-31 | ₩155.08 Billion | -0.08% |
| 2009-12-31 | ₩155.21 Billion | -1.52% |
| 2008-12-31 | ₩157.60 Billion | +23.85% |
| 2007-12-31 | ₩127.25 Billion | +16.81% |
| 2006-12-31 | ₩108.94 Billion | +3.26% |
| 2005-12-31 | ₩105.50 Billion | -6.88% |
| 2004-12-31 | ₩113.29 Billion | -31.18% |
| 2003-12-31 | ₩164.61 Billion | -3.66% |
| 2002-12-31 | ₩170.86 Billion | -11.66% |
| 2001-12-31 | ₩193.41 Billion | +35.27% |
| 2000-12-31 | ₩142.98 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Willbes's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 9969248291000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩188.12 Billion | 212.74% |
| Total Equity | ₩88.43 Billion | 100.00% |
Willbes Competitors by Market Cap
The table below lists competitors of Willbes ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ziga Innovation Public Company Limited
BK:ZIGA
|
$13.89 Million |
|
Microfriend Inc
KQ:147760
|
$13.89 Million |
|
Cardia Bioplastics Limited
PINK:SCGRF
|
$13.89 Million |
|
Domo Activos Socimi SA
MC:DOMO
|
$13.90 Million |
|
Rigel Resource Acquisition Corp.
OTCGREY:RRACF
|
$13.89 Million |
|
Ozsu Balik Uretim A.S.
IS:OZSUB
|
$13.89 Million |
|
Kingfish Company Nv
OL:KING
|
$13.88 Million |
|
Tribeca Resources Corporation
PINK:TRRCF
|
$13.88 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Willbes's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 109,211,294,290 to 88,425,872,220, a change of -20,785,422,070 (-19.0%).
- Net loss of 27,446,441,530 reduced equity.
- Other factors increased equity by 6,661,019,460.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-27.45 Billion | -31.04% |
| Other Changes | ₩6.66 Billion | +7.53% |
| Total Change | ₩- | -19.03% |
Book Value vs Market Value Analysis
This analysis compares Willbes's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.96x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.99x to 1.96x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩2655.65 | ₩2630.00 | x |
| 2018-12-31 | ₩2660.33 | ₩2630.00 | x |
| 2019-12-31 | ₩1900.47 | ₩2630.00 | x |
| 2020-12-31 | ₩1725.30 | ₩2630.00 | x |
| 2021-12-31 | ₩1750.23 | ₩2630.00 | x |
| 2022-12-31 | ₩1522.13 | ₩2630.00 | x |
| 2023-12-31 | ₩1659.76 | ₩2630.00 | x |
| 2024-12-31 | ₩1343.87 | ₩2630.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Willbes utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -31.04%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -12.63%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 3.33x
- Recent ROE (-31.04%) is below the historical average (-1.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 2.67% | 2.22% | 0.45x | 2.68x | ₩-10.48 Billion |
| 2001 | 32.99% | 38.42% | 0.44x | 1.96x | ₩44.47 Billion |
| 2003 | 7.39% | 7.42% | 0.58x | 1.71x | ₩-4.30 Billion |
| 2006 | 6.71% | 5.26% | 0.73x | 1.74x | ₩-3.58 Billion |
| 2007 | 4.65% | 3.73% | 0.85x | 1.47x | ₩-6.80 Billion |
| 2008 | 3.32% | 2.75% | 0.73x | 1.66x | ₩-10.53 Billion |
| 2009 | 1.03% | 0.65% | 1.07x | 1.49x | ₩-13.91 Billion |
| 2010 | 1.19% | 0.72% | 1.02x | 1.62x | ₩-13.66 Billion |
| 2011 | 2.15% | 1.17% | 0.97x | 1.89x | ₩-10.73 Billion |
| 2013 | -2.78% | -1.43% | 0.99x | 1.96x | ₩-15.85 Billion |
| 2014 | 2.13% | 1.16% | 0.97x | 1.90x | ₩-10.18 Billion |
| 2015 | 2.95% | 1.38% | 0.96x | 2.23x | ₩-9.62 Billion |
| 2016 | 2.75% | 1.25% | 0.91x | 2.41x | ₩-10.25 Billion |
| 2017 | 0.43% | 0.20% | 0.94x | 2.30x | ₩-12.82 Billion |
| 2018 | -4.97% | -2.40% | 0.91x | 2.27x | ₩-20.09 Billion |
| 2019 | -35.23% | -13.57% | 0.96x | 2.71x | ₩-46.98 Billion |
| 2020 | -2.46% | -1.04% | 0.84x | 2.82x | ₩-12.59 Billion |
| 2021 | -7.60% | -3.09% | 0.94x | 2.61x | ₩-19.81 Billion |
| 2022 | -9.32% | -3.66% | 0.94x | 2.70x | ₩-19.35 Billion |
| 2023 | -14.17% | -7.16% | 0.71x | 2.77x | ₩-26.39 Billion |
| 2024 | -31.04% | -12.63% | 0.74x | 3.33x | ₩-36.29 Billion |
Industry Comparison
This section compares Willbes's net assets metrics with peer companies in the Apparel Manufacturing industry.
Industry Context
- Industry: Apparel Manufacturing
- Average net assets among peers: $629,582,771,056
- Average return on equity (ROE) among peers: 1.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Willbes (008600) | ₩72.20 Billion | 2.67% | 2.76x | $13.89 Million |
| BYC Co Ltd (001465) | $407.40 Billion | 2.23% | 0.81x | $50.15 Million |
| Vivien Corp (002070) | $138.99 Billion | 0.12% | 0.40x | $10.23 Million |
| Kuk Dong (005320) | $115.57 Billion | -3.28% | 0.51x | $15.46 Million |
| Shinsung Tngsn (005390) | $207.88 Billion | 2.77% | 1.65x | $10.03 Million |
| Shinyoung Waco (005800) | $317.16 Billion | 0.92% | 0.18x | $26.81 Million |
| Pan-Pacific (007980) | $164.86 Billion | -8.38% | 3.64x | $38.61 Million |
| Shinwon (009270) | $177.45 Billion | 1.95% | 1.41x | $51.80 Million |
| Youngone Holdi (009970) | $3.99 Trillion | 11.06% | 0.38x | $858.92 Million |
| Agabang&Company (013990) | $150.26 Billion | 4.72% | 0.43x | $64.76 Million |