Hyundai Mipo Dockyard
Hd Hyundai Mipo Co.,Ltd. manufactures, repairs, and remodels ships in South Korea. It offers container, gas, and bulk carrier, as well as special ship and chemical tanker. The company offers LPG carriers, pure car and truck carriers, juice carriers, and ethylene carriers. In addition, it builds mid-sized petrochemical carriers, mid-sized container carriers, container/RO-RO vessels, and asphalt ca… Read more
Hyundai Mipo Dockyard (010620) - Net Assets
Latest net assets as of June 2025: ₩2.20 Trillion KRW
Based on the latest financial reports, Hyundai Mipo Dockyard (010620) has net assets worth ₩2.20 Trillion KRW as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩5.15 Trillion) and total liabilities (₩2.95 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩2.20 Trillion |
| % of Total Assets | 42.69% |
| Annual Growth Rate | 8.18% |
| 5-Year Change | -11.03% |
| 10-Year Change | 17.23% |
| Growth Volatility | 41.3 |
Hyundai Mipo Dockyard - Net Assets Trend (2000–2024)
This chart illustrates how Hyundai Mipo Dockyard's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hyundai Mipo Dockyard (2000–2024)
The table below shows the annual net assets of Hyundai Mipo Dockyard from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩2.11 Trillion | +4.53% |
| 2023-12-31 | ₩2.02 Trillion | -7.36% |
| 2022-12-31 | ₩2.18 Trillion | -1.32% |
| 2021-12-31 | ₩2.20 Trillion | -6.89% |
| 2020-12-31 | ₩2.37 Trillion | +0.57% |
| 2019-12-31 | ₩2.35 Trillion | +1.59% |
| 2018-12-31 | ₩2.32 Trillion | -0.94% |
| 2017-12-31 | ₩2.34 Trillion | +3.58% |
| 2016-12-31 | ₩2.26 Trillion | +25.69% |
| 2015-12-31 | ₩1.80 Trillion | -6.74% |
| 2014-12-31 | ₩1.93 Trillion | -40.56% |
| 2013-12-31 | ₩3.24 Trillion | -4.47% |
| 2012-12-31 | ₩3.39 Trillion | -0.46% |
| 2011-12-31 | ₩3.41 Trillion | -22.87% |
| 2010-12-31 | ₩4.42 Trillion | +59.48% |
| 2009-12-31 | ₩2.77 Trillion | +15.92% |
| 2008-12-31 | ₩2.39 Trillion | -23.33% |
| 2007-12-31 | ₩3.12 Trillion | +149.71% |
| 2006-12-31 | ₩1.25 Trillion | +70.98% |
| 2005-12-31 | ₩730.25 Billion | +50.30% |
| 2004-12-31 | ₩485.87 Billion | +76.49% |
| 2003-12-31 | ₩275.30 Billion | +40.22% |
| 2002-12-31 | ₩196.33 Billion | -27.19% |
| 2001-12-31 | ₩269.63 Billion | -15.59% |
| 2000-12-31 | ₩319.45 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hyundai Mipo Dockyard's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 149857145600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩1.50 Trillion | 73.17% |
| Other Components | ₩549.60 Billion | 26.83% |
| Total Equity | ₩2.05 Trillion | 100.00% |
Hyundai Mipo Dockyard Competitors by Market Cap
The table below lists competitors of Hyundai Mipo Dockyard ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Vietnam Rubber Group Ltd
VN:GVR
|
$3.49 Billion |
|
Bruker Corporation
NASDAQ:BRKR
|
$3.49 Billion |
|
Sangfor Technologies Inc Class A
SHE:300454
|
$3.50 Billion |
|
Bumrungrad Hospital PCL
BK:BH
|
$3.50 Billion |
|
Schroders PLC
PINK:SHNWF
|
$3.49 Billion |
|
Sonae SGPS SA
LS:SON
|
$3.49 Billion |
|
Yunnan Copper Co Ltd
SHE:000878
|
$3.49 Billion |
|
ASAHI INTECC CO. LTD.
F:6XT
|
$3.49 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hyundai Mipo Dockyard's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,970,119,879,000 to 2,048,167,816,000, a change of 78,047,937,000 (4.0%).
- Net income of 105,529,641,000 contributed positively to equity growth.
- Other factors decreased equity by 27,481,704,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩105.53 Billion | +5.15% |
| Other Changes | ₩-27.48 Billion | -1.34% |
| Total Change | ₩- | 3.96% |
Book Value vs Market Value Analysis
This analysis compares Hyundai Mipo Dockyard's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.34x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 4.01x to 4.34x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩55580.18 | ₩223000.00 | x |
| 2018-12-31 | ₩57405.32 | ₩223000.00 | x |
| 2019-12-31 | ₩58105.71 | ₩223000.00 | x |
| 2020-12-31 | ₩58332.63 | ₩223000.00 | x |
| 2021-12-31 | ₩54248.72 | ₩223000.00 | x |
| 2022-12-31 | ₩53525.16 | ₩223000.00 | x |
| 2023-12-31 | ₩49395.88 | ₩223000.00 | x |
| 2024-12-31 | ₩51352.74 | ₩223000.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hyundai Mipo Dockyard utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.15%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.28%
- • Asset Turnover: 0.91x
- • Equity Multiplier: 2.49x
- Recent ROE (5.15%) is below the historical average (5.44%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 2.95% | 1.16% | 0.72x | 3.54x | ₩-21.84 Billion |
| 2003 | 12.94% | 2.62% | 1.19x | 4.15x | ₩7.53 Billion |
| 2004 | 22.85% | 7.10% | 0.95x | 3.38x | ₩59.76 Billion |
| 2005 | 18.14% | 6.49% | 0.75x | 3.73x | ₩57.57 Billion |
| 2006 | 19.36% | 9.92% | 0.66x | 2.97x | ₩114.21 Billion |
| 2007 | 17.17% | 18.25% | 0.41x | 2.29x | ₩220.98 Billion |
| 2008 | 22.96% | 12.55% | 0.50x | 3.65x | ₩293.08 Billion |
| 2009 | 14.47% | 9.40% | 0.56x | 2.75x | ₩117.04 Billion |
| 2010 | 10.79% | 11.03% | 0.43x | 2.27x | ₩33.10 Billion |
| 2011 | 6.21% | 4.32% | 0.59x | 2.43x | ₩-121.89 Billion |
| 2012 | 3.03% | 2.19% | 0.57x | 2.43x | ₩-221.77 Billion |
| 2013 | -7.69% | -5.97% | 0.39x | 3.31x | ₩-547.04 Billion |
| 2014 | -35.21% | -15.95% | 0.39x | 5.60x | ₩-812.58 Billion |
| 2015 | 2.28% | 0.82% | 0.49x | 5.63x | ₩-129.31 Billion |
| 2016 | 1.61% | 0.95% | 0.39x | 4.31x | ₩-179.67 Billion |
| 2017 | 19.71% | 17.81% | 0.29x | 3.75x | ₩215.26 Billion |
| 2018 | 3.71% | 3.54% | 0.69x | 1.51x | ₩-143.94 Billion |
| 2019 | 2.30% | 1.78% | 0.89x | 1.46x | ₩-178.50 Billion |
| 2020 | -0.84% | -0.70% | 0.78x | 1.55x | ₩-252.15 Billion |
| 2021 | -7.38% | -5.53% | 0.74x | 1.79x | ₩-376.06 Billion |
| 2022 | -2.09% | -1.20% | 0.78x | 2.22x | ₩-258.06 Billion |
| 2023 | -7.26% | -3.54% | 0.82x | 2.49x | ₩-339.95 Billion |
| 2024 | 5.15% | 2.28% | 0.91x | 2.49x | ₩-99.29 Billion |
Industry Comparison
This section compares Hyundai Mipo Dockyard's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $974,575,654,047
- Average return on equity (ROE) among peers: 10.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hyundai Mipo Dockyard (010620) | ₩2.20 Trillion | 2.95% | 1.34x | $3.49 Billion |
| Eusu Holdings (000700) | $328.60 Billion | 1.24% | 0.59x | $40.44 Million |
| Heung-A Shipping Co. Ltd. (003280) | $234.04 Billion | 16.91% | 0.90x | $162.31 Million |
| Korea Line (005880) | $404.03 Billion | 95.01% | 2.03x | $267.14 Million |
| HMM Co Ltd (011200) | $1.04 Trillion | -76.06% | 2.96x | $4.30 Billion |
| Pan Ocean Co Ltd (028670) | $4.49 Trillion | 15.07% | 0.68x | $843.96 Million |
| Kss Line (044450) | $160.75 Billion | 16.41% | 1.11x | $91.07 Million |
| Sejin Heavy Industries Co Ltd (075580) | $162.33 Billion | 1.46% | 1.52x | $271.25 Million |