Galaxia SM Inc
Galaxia SM, Inc. provides sports and entertainment-related services in South Korea and internationally. The company operates through Premium Fitness and Sports Service segments. It distributes fitness equipment of the Technogym brand; provides sports management, player management, disabled sports, leisure, and advertising services; and engages in sports marketing projects, including sports compet… Read more
Galaxia SM Inc (011420) - Net Assets
Latest net assets as of September 2025: ₩78.11 Billion KRW
Based on the latest financial reports, Galaxia SM Inc (011420) has net assets worth ₩78.11 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩89.84 Billion) and total liabilities (₩11.74 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩78.11 Billion |
| % of Total Assets | 86.93% |
| Annual Growth Rate | 4.38% |
| 5-Year Change | 203.89% |
| 10-Year Change | 26.59% |
| Growth Volatility | 2030.53 |
Galaxia SM Inc - Net Assets Trend (2000–2024)
This chart illustrates how Galaxia SM Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Galaxia SM Inc (2000–2024)
The table below shows the annual net assets of Galaxia SM Inc from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩62.97 Billion | -15.76% |
| 2023-12-31 | ₩74.75 Billion | +124.24% |
| 2022-12-31 | ₩33.33 Billion | +0.86% |
| 2021-12-31 | ₩33.05 Billion | +59.51% |
| 2020-12-31 | ₩20.72 Billion | -4.95% |
| 2019-12-31 | ₩21.80 Billion | -17.65% |
| 2018-12-31 | ₩26.47 Billion | -34.63% |
| 2017-12-31 | ₩40.49 Billion | -9.71% |
| 2016-12-31 | ₩44.85 Billion | -9.84% |
| 2015-12-31 | ₩49.74 Billion | +114.34% |
| 2014-12-31 | ₩23.21 Billion | +7.97% |
| 2013-12-31 | ₩21.49 Billion | -17.04% |
| 2012-12-31 | ₩25.91 Billion | +2.51% |
| 2011-12-31 | ₩25.27 Billion | +9094.43% |
| 2006-12-31 | ₩274.88 Million | -98.07% |
| 2005-12-31 | ₩14.26 Billion | -34.76% |
| 2004-12-31 | ₩21.85 Billion | +7.49% |
| 2003-12-31 | ₩20.33 Billion | -13.47% |
| 2001-12-31 | ₩23.49 Billion | +4.35% |
| 2000-12-31 | ₩22.51 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Galaxia SM Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 435675741000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩4.36 Billion | 6.92% |
| Other Components | ₩58.61 Billion | 93.08% |
| Total Equity | ₩62.97 Billion | 100.00% |
Galaxia SM Inc Competitors by Market Cap
The table below lists competitors of Galaxia SM Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Talphera Inc.
NASDAQ:TLPH
|
$18.23 Million |
|
Vinyl Chemicals (India) Limited
NSE:VINYLINDIA
|
$18.23 Million |
|
Ji Yao Holding Group Co Ltd
SHE:300108
|
$18.23 Million |
|
ENGILITY HLDGS
F:EH2
|
$18.24 Million |
|
Jindal Photo Limited
NSE:JINDALPHOT
|
$18.21 Million |
|
CONCORD ENVIRO SYSTEMS L
NSE:CEWATER
|
$18.20 Million |
|
Image Resources NL
AU:IMA
|
$18.19 Million |
|
J.ESTINA Co.Ltd
KQ:026040
|
$18.19 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Galaxia SM Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 74,747,202,930 to 62,965,288,390, a change of -11,781,914,540 (-15.8%).
- Net income of 2,896,040,450 contributed positively to equity growth.
- Other factors decreased equity by 14,677,954,990.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩2.90 Billion | +4.6% |
| Other Changes | ₩-14.68 Billion | -23.31% |
| Total Change | ₩- | -15.76% |
Book Value vs Market Value Analysis
This analysis compares Galaxia SM Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.78x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.21x to 0.78x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩1469.87 | ₩1781.00 | x |
| 2018-12-31 | ₩960.89 | ₩1781.00 | x |
| 2019-12-31 | ₩791.25 | ₩1781.00 | x |
| 2020-12-31 | ₩752.08 | ₩1781.00 | x |
| 2021-12-31 | ₩1199.66 | ₩1781.00 | x |
| 2022-12-31 | ₩1209.94 | ₩1781.00 | x |
| 2023-12-31 | ₩2713.18 | ₩1781.00 | x |
| 2024-12-31 | ₩2285.52 | ₩1781.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Galaxia SM Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.60%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.91%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 1.11x
- Recent ROE (4.60%) is above the historical average (-5.66%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 3.98% | 1.12% | 1.20x | 2.98x | ₩-1.35 Billion |
| 2001 | 6.17% | 2.21% | 1.11x | 2.51x | ₩-900.66 Million |
| 2003 | -20.30% | -4.88% | 0.89x | 4.66x | ₩-4.51 Billion |
| 2004 | 1.56% | 0.91% | 0.62x | 2.80x | ₩-1.46 Billion |
| 2005 | -61.63% | -20.04% | 0.73x | 4.24x | ₩-7.55 Billion |
| 2011 | 12.95% | 6.52% | 1.05x | 1.89x | ₩702.86 Million |
| 2012 | 1.49% | 0.66% | 1.25x | 1.80x | ₩-2.08 Billion |
| 2013 | -7.56% | -3.50% | 1.23x | 1.75x | ₩-3.77 Billion |
| 2014 | -1.10% | -0.58% | 0.97x | 1.95x | ₩-2.58 Billion |
| 2015 | 3.75% | 2.98% | 0.91x | 1.38x | ₩-3.11 Billion |
| 2016 | -3.48% | -2.97% | 0.90x | 1.30x | ₩-6.05 Billion |
| 2017 | -14.57% | -15.82% | 0.75x | 1.23x | ₩-9.95 Billion |
| 2018 | -60.45% | -72.54% | 0.66x | 1.26x | ₩-18.65 Billion |
| 2019 | -6.31% | -4.79% | 1.02x | 1.30x | ₩-3.56 Billion |
| 2020 | 4.75% | 5.04% | 0.68x | 1.38x | ₩-1.09 Billion |
| 2021 | 11.14% | 12.74% | 0.71x | 1.24x | ₩376.71 Million |
| 2022 | 13.84% | 15.33% | 0.52x | 1.74x | ₩1.28 Billion |
| 2023 | 3.58% | 8.12% | 0.37x | 1.20x | ₩-4.80 Billion |
| 2024 | 4.60% | 8.91% | 0.47x | 1.11x | ₩-3.40 Billion |
Industry Comparison
This section compares Galaxia SM Inc's net assets metrics with peer companies in the Broadcasting industry.
Industry Context
- Industry: Broadcasting
- Average net assets among peers: $685,743,029,872
- Average return on equity (ROE) among peers: 2.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Galaxia SM Inc (011420) | ₩78.11 Billion | 3.98% | 0.15x | $18.22 Million |
| LG HelloVision Corp (037560) | $951.31 Billion | -9.91% | 0.88x | $50.23 Million |
| Kt Skylife (053210) | $493.44 Billion | 14.74% | 0.44x | $70.00 Million |
| KMH Co. Ltd (122450) | $236.04 Billion | 16.61% | 2.55x | $41.77 Million |
| Aniplus Inc (310200) | $5.74 Billion | -1.18% | 0.19x | $47.19 Million |
| TY Holdings Co Ltd (363280) | $1.42 Trillion | 10.13% | 0.50x | $30.56 Million |
| TY Holdings Co. Ltd. Pfd. Series 1 (36328K) | $1.00 Trillion | -12.45% | 0.79x | $44.40 Million |