Keyang Elec Ma
Keyang Electric Machinery Co., Ltd. manufactures and sells power tools in Korea and internationally. It offers power tools, including cordless drills, grinders, hammer drills, drills, cutting tools, impact wrenches, sander/polishers/trimmers, related batteries, and other tools. The company also provides automotive products, such as power seating motors, steering column motors, electric parking br… Read more
Keyang Elec Ma (012200) - Net Assets
Latest net assets as of September 2025: ₩49.61 Billion KRW
Based on the latest financial reports, Keyang Elec Ma (012200) has net assets worth ₩49.61 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩241.46 Billion) and total liabilities (₩191.85 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩49.61 Billion |
| % of Total Assets | 20.55% |
| Annual Growth Rate | -2.52% |
| 5-Year Change | -71.17% |
| 10-Year Change | -65.4% |
| Growth Volatility | 13.64 |
Keyang Elec Ma - Net Assets Trend (2001–2024)
This chart illustrates how Keyang Elec Ma's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Keyang Elec Ma (2001–2024)
The table below shows the annual net assets of Keyang Elec Ma from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩55.51 Billion | -53.89% |
| 2023-12-31 | ₩120.39 Billion | -5.89% |
| 2022-12-31 | ₩127.92 Billion | -30.18% |
| 2021-12-31 | ₩183.23 Billion | -4.86% |
| 2020-12-31 | ₩192.58 Billion | +4.40% |
| 2019-12-31 | ₩184.46 Billion | -1.57% |
| 2018-12-31 | ₩187.41 Billion | +2.76% |
| 2017-12-31 | ₩182.37 Billion | +1.81% |
| 2016-12-31 | ₩179.13 Billion | +11.65% |
| 2015-12-31 | ₩160.45 Billion | +4.92% |
| 2014-12-31 | ₩152.92 Billion | +2.51% |
| 2013-12-31 | ₩149.17 Billion | +3.35% |
| 2012-12-31 | ₩144.34 Billion | +4.14% |
| 2011-12-31 | ₩138.60 Billion | +5.68% |
| 2010-12-31 | ₩131.14 Billion | +3.43% |
| 2009-12-31 | ₩126.80 Billion | +1.65% |
| 2008-12-31 | ₩124.74 Billion | +5.42% |
| 2007-12-31 | ₩118.32 Billion | +6.91% |
| 2006-12-31 | ₩110.67 Billion | +3.94% |
| 2005-12-31 | ₩106.48 Billion | +0.08% |
| 2004-12-31 | ₩106.40 Billion | -2.10% |
| 2003-12-31 | ₩108.68 Billion | +0.79% |
| 2002-12-31 | ₩107.83 Billion | +8.02% |
| 2001-12-31 | ₩99.83 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Keyang Elec Ma's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 33.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩28.73 Billion | 51.75% |
| Other Components | ₩26.79 Billion | 48.25% |
| Total Equity | ₩55.51 Billion | 100.00% |
Keyang Elec Ma Competitors by Market Cap
The table below lists competitors of Keyang Elec Ma ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Eltel AB (publ)
F:E5E
|
$75.60 Million |
|
Galaxy Far East
TWO:6227
|
$75.60 Million |
|
Xingguang Agricultural Mach
SHG:603789
|
$75.61 Million |
|
Falcon Oil & Gas Ltd.
PINK:FOLGF
|
$75.61 Million |
|
Administradora Americana de Inversiones S.A.
SN:AAISA
|
$75.58 Million |
|
Epsilon Energy Ltd
NASDAQ:EPSN
|
$75.54 Million |
|
Ihlas Holding AS
IS:IHLAS
|
$75.52 Million |
|
TTFB Co Ltd
TWO:2729
|
$75.52 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Keyang Elec Ma's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 120,389,108,920 to 55,514,885,600, a change of -64,874,223,320 (-53.9%).
- Net loss of 61,223,109,310 reduced equity.
- Dividend payments of 713,088,990 reduced retained earnings.
- Other factors decreased equity by 2,938,025,020.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-61.22 Billion | -110.28% |
| Dividends Paid | ₩713.09 Million | -1.28% |
| Other Changes | ₩-2.94 Billion | -5.29% |
| Total Change | ₩- | -53.89% |
Book Value vs Market Value Analysis
This analysis compares Keyang Elec Ma's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.52x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.28x to 3.52x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩5594.20 | ₩7180.00 | x |
| 2018-12-31 | ₩5748.65 | ₩7180.00 | x |
| 2019-12-31 | ₩5658.17 | ₩7180.00 | x |
| 2020-12-31 | ₩5907.36 | ₩7180.00 | x |
| 2021-12-31 | ₩5620.48 | ₩7180.00 | x |
| 2022-12-31 | ₩4699.05 | ₩7180.00 | x |
| 2023-12-31 | ₩4426.78 | ₩7180.00 | x |
| 2024-12-31 | ₩2041.31 | ₩7180.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Keyang Elec Ma utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -110.28%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -16.59%
- • Asset Turnover: 1.92x
- • Equity Multiplier: 3.47x
- Recent ROE (-110.28%) is below the historical average (-1.62%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 10.20% | 8.34% | 1.01x | 1.21x | ₩202.72 Million |
| 2002 | 10.53% | 8.13% | 1.07x | 1.21x | ₩566.58 Million |
| 2003 | 0.99% | 0.91% | 0.94x | 1.16x | ₩-9.79 Billion |
| 2004 | 0.99% | 0.95% | 0.90x | 1.16x | ₩-9.59 Billion |
| 2005 | 2.08% | 1.88% | 0.96x | 1.16x | ₩-8.43 Billion |
| 2006 | 4.72% | 3.76% | 1.08x | 1.17x | ₩-5.85 Billion |
| 2007 | 7.50% | 5.66% | 1.12x | 1.18x | ₩-2.96 Billion |
| 2008 | 3.68% | 2.83% | 1.13x | 1.15x | ₩-7.89 Billion |
| 2009 | 3.63% | 2.76% | 1.13x | 1.17x | ₩-8.08 Billion |
| 2010 | 4.17% | 2.82% | 1.25x | 1.18x | ₩-7.65 Billion |
| 2011 | 4.57% | 2.70% | 1.38x | 1.23x | ₩-7.52 Billion |
| 2012 | 3.32% | 1.94% | 1.42x | 1.21x | ₩-9.65 Billion |
| 2013 | 3.82% | 2.18% | 1.44x | 1.21x | ₩-9.22 Billion |
| 2014 | 4.07% | 2.17% | 1.40x | 1.34x | ₩-9.07 Billion |
| 2015 | 6.00% | 3.26% | 1.39x | 1.32x | ₩-6.39 Billion |
| 2016 | 9.64% | 5.00% | 1.39x | 1.38x | ₩-641.85 Million |
| 2017 | 4.76% | 2.55% | 1.34x | 1.39x | ₩-9.56 Billion |
| 2018 | 5.09% | 2.61% | 1.34x | 1.45x | ₩-9.20 Billion |
| 2019 | 0.07% | 0.03% | 1.34x | 1.52x | ₩-18.32 Billion |
| 2020 | 5.19% | 2.63% | 1.30x | 1.52x | ₩-9.27 Billion |
| 2021 | -3.39% | -1.58% | 1.38x | 1.56x | ₩-24.53 Billion |
| 2022 | -19.18% | -6.72% | 1.23x | 2.33x | ₩-37.33 Billion |
| 2023 | -1.05% | -0.33% | 1.64x | 1.93x | ₩-13.30 Billion |
| 2024 | -110.28% | -16.59% | 1.92x | 3.47x | ₩-66.77 Billion |
Industry Comparison
This section compares Keyang Elec Ma's net assets metrics with peer companies in the Tools & Accessories industry.
Industry Context
- Industry: Tools & Accessories
- Average net assets among peers: $152,924,835,231
- Average return on equity (ROE) among peers: 6.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Keyang Elec Ma (012200) | ₩49.61 Billion | 10.20% | 3.87x | $75.59 Million |
| Cs Holdings (000590) | $169.68 Billion | 3.86% | 0.13x | $9.85 Million |
| Cheil Grinding (001560) | $76.84 Billion | 7.00% | 0.28x | $11.95 Million |
| Keyang Electric Machinery Co Ltd (012205) | $182.37 Billion | 4.76% | 0.39x | $55.86 Million |
| YG-1 Co. Ltd (019210) | $36.09 Billion | 8.71% | 1.52x | $169.23 Million |
| Korea Parts & Fasteners Co.Ltd (024880) | $126.69 Billion | 8.71% | 2.00x | $52.16 Million |
| Union Materials Corp (047400) | $94.91 Billion | 5.38% | 0.54x | $27.07 Million |
| Iljin Diamond (081000) | $531.85 Billion | 1.88% | 0.12x | $63.53 Million |
| Seoam Machinery Industry Co.Ltd (100660) | $55.29 Billion | 2.53% | 0.14x | $15.33 Million |
| Chosun Welding (120030) | $102.62 Billion | 11.46% | 0.12x | $19.90 Million |