Daou Tech
Daou Technology Inc., together with its subsidiaries, provides IT and finance services. The company offers marketing communication services, such as texting, business text message, mobile coupon, corporate mobile coupon, internet fax, and bulk mail; online commerce solutions, including escrow, 050 virtual number, and integrated management service; biz infra services comprising business platform, … Read more
Daou Tech (023590) - Net Assets
Latest net assets as of September 2025: ₩7.18 Trillion KRW
Based on the latest financial reports, Daou Tech (023590) has net assets worth ₩7.18 Trillion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩74.00 Trillion) and total liabilities (₩66.81 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩7.18 Trillion |
| % of Total Assets | 9.71% |
| Annual Growth Rate | 14.24% |
| 5-Year Change | 93.9% |
| 10-Year Change | 334.7% |
| Growth Volatility | 15.39 |
Daou Tech - Net Assets Trend (2000–2024)
This chart illustrates how Daou Tech's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Daou Tech (2000–2024)
The table below shows the annual net assets of Daou Tech from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩6.29 Trillion | +13.37% |
| 2023-12-31 | ₩5.55 Trillion | +6.98% |
| 2022-12-31 | ₩5.19 Trillion | +12.39% |
| 2021-12-31 | ₩4.62 Trillion | +42.26% |
| 2020-12-31 | ₩3.25 Trillion | +21.81% |
| 2019-12-31 | ₩2.66 Trillion | +9.16% |
| 2018-12-31 | ₩2.44 Trillion | +27.71% |
| 2017-12-31 | ₩1.91 Trillion | +18.87% |
| 2016-12-31 | ₩1.61 Trillion | +11.05% |
| 2015-12-31 | ₩1.45 Trillion | +15.80% |
| 2014-12-31 | ₩1.25 Trillion | +6.29% |
| 2013-12-31 | ₩1.18 Trillion | +2.79% |
| 2012-12-31 | ₩1.14 Trillion | +6.16% |
| 2011-12-31 | ₩1.08 Trillion | +7.95% |
| 2010-12-31 | ₩998.45 Billion | +25.11% |
| 2009-12-31 | ₩798.05 Billion | +34.83% |
| 2008-12-31 | ₩591.90 Billion | +26.00% |
| 2007-12-31 | ₩469.74 Billion | +56.36% |
| 2006-12-31 | ₩300.42 Billion | +11.33% |
| 2005-12-31 | ₩269.85 Billion | +28.82% |
| 2004-12-31 | ₩209.47 Billion | -1.84% |
| 2003-12-31 | ₩213.41 Billion | +2.52% |
| 2002-12-31 | ₩208.17 Billion | -7.80% |
| 2001-12-31 | ₩225.78 Billion | -12.38% |
| 2000-12-31 | ₩257.68 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Daou Tech's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 252630513035000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩2.53 Trillion | 87.50% |
| Other Components | ₩360.98 Billion | 12.50% |
| Total Equity | ₩2.89 Trillion | 100.00% |
Daou Tech Competitors by Market Cap
The table below lists competitors of Daou Tech ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Permian Basin Royalty Trust
NYSE:PBT
|
$744.12 Million |
|
H2O Retailing Corporation
PINK:HTOCF
|
$744.33 Million |
|
Harvia Oyj
PINK:HRVFF
|
$744.34 Million |
|
Jiangsu Chengxing Phosph-Chemical Co Ltd
SHG:600078
|
$744.47 Million |
|
Maharashtra Scooters Limited
NSE:MAHSCOOTER
|
$743.52 Million |
|
Zhangjiagang Guangda Special Material Co Ltd
SHG:688186
|
$742.81 Million |
|
Warehouses de Pauw CVA S.C.A.
LSE:0MU2
|
$742.26 Million |
|
Fomento de Construcciones y Contratas SA
PINK:FMOCF
|
$742.25 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Daou Tech's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,518,900,582,470 to 2,887,288,844,490, a change of 368,388,262,020 (14.6%).
- Net income of 355,835,455,440 contributed positively to equity growth.
- Dividend payments of 85,292,130,100 reduced retained earnings.
- Other factors increased equity by 97,844,936,680.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩355.84 Billion | +12.32% |
| Dividends Paid | ₩85.29 Billion | -2.95% |
| Other Changes | ₩97.84 Billion | +3.39% |
| Total Change | ₩- | 14.62% |
Book Value vs Market Value Analysis
This analysis compares Daou Tech's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.76x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.07x to 0.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩24430.96 | ₩50600.00 | x |
| 2018-12-31 | ₩27731.88 | ₩50600.00 | x |
| 2019-12-31 | ₩30883.98 | ₩50600.00 | x |
| 2020-12-31 | ₩36696.88 | ₩50600.00 | x |
| 2021-12-31 | ₩45678.89 | ₩50600.00 | x |
| 2022-12-31 | ₩53654.56 | ₩50600.00 | x |
| 2023-12-31 | ₩58374.30 | ₩50600.00 | x |
| 2024-12-31 | ₩66911.52 | ₩50600.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Daou Tech utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.32%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.06%
- • Asset Turnover: 0.20x
- • Equity Multiplier: 19.79x
- Recent ROE (12.32%) is above the historical average (11.60%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 0.10% | 0.04% | 0.66x | 3.40x | ₩-15.80 Billion |
| 2005 | 10.71% | 5.10% | 0.35x | 5.98x | ₩1.36 Billion |
| 2006 | 12.17% | 6.71% | 0.36x | 5.01x | ₩5.01 Billion |
| 2007 | 16.67% | 8.59% | 0.36x | 5.45x | ₩19.91 Billion |
| 2008 | 20.98% | 14.61% | 0.32x | 4.50x | ₩41.23 Billion |
| 2009 | 10.15% | 7.78% | 0.21x | 6.11x | ₩651.32 Million |
| 2010 | 13.90% | 10.08% | 0.21x | 6.52x | ₩20.03 Billion |
| 2011 | 9.55% | 8.04% | 0.18x | 6.61x | ₩-2.88 Billion |
| 2012 | 9.17% | 8.51% | 0.16x | 6.88x | ₩-5.87 Billion |
| 2013 | 3.97% | 3.80% | 0.16x | 6.72x | ₩-43.53 Billion |
| 2014 | 5.90% | 5.73% | 0.15x | 7.02x | ₩-31.14 Billion |
| 2015 | 12.12% | 9.93% | 0.15x | 8.03x | ₩18.01 Billion |
| 2016 | 10.47% | 46.49% | 0.02x | 10.25x | ₩4.41 Billion |
| 2017 | 10.84% | 65.54% | 0.01x | 11.63x | ₩8.87 Billion |
| 2018 | 9.20% | 53.06% | 0.01x | 15.77x | ₩-9.62 Billion |
| 2019 | 13.87% | 98.09% | 0.01x | 18.09x | ₩51.70 Billion |
| 2020 | 17.36% | 5.82% | 0.12x | 24.33x | ₩116.84 Billion |
| 2021 | 19.03% | 6.18% | 0.13x | 23.44x | ₩178.48 Billion |
| 2022 | 16.09% | 4.04% | 0.19x | 21.28x | ₩141.04 Billion |
| 2023 | 8.97% | 2.29% | 0.18x | 21.18x | ₩-25.91 Billion |
| 2024 | 12.32% | 3.06% | 0.20x | 19.79x | ₩67.11 Billion |
Industry Comparison
This section compares Daou Tech's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $1,050,806,649,394
- Average return on equity (ROE) among peers: 0.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Daou Tech (023590) | ₩7.18 Trillion | 0.10% | 9.30x | $744.10 Million |
| CItech Co Ltd (004920) | $34.39 Billion | -4.36% | 0.16x | $16.74 Million |
| Ssangyong Information & Communications Corp (010280) | $44.71 Billion | -4.06% | 2.04x | $28.33 Million |
| DB INC (012030) | $246.28 Billion | -25.91% | 1.59x | $116.75 Million |
| Samsung SDS Co Ltd (018260) | $7.44 Trillion | 8.21% | 0.41x | $4.50 Billion |
| Daou Data Corp (032190) | $1.36 Trillion | 12.12% | 41.61x | $238.83 Million |
| Shinsegae I&C (035510) | $199.24 Billion | 5.35% | 0.45x | $114.73 Million |
| WIZ CORP Inc (038620) | $31.04 Billion | 1.18% | 0.04x | $25.95 Million |
| KL-Net Corp (039420) | $30.56 Billion | 8.05% | 0.25x | $27.42 Million |
| Leenos Corp (039980) | $71.80 Billion | 1.39% | 0.28x | $63.21 Million |