Shinsegae Inte
Shinsegae International Co., Ltd. operates department stores and hypermarkets in South Korea. It offers fashion, beauty, and lifestyle brands. It also operates S.I.VILLAGE, an online shopping store that provides fashion and beauty brands; and engages in the licensing business. The company was founded in 1980 and is based in Seoul, South Korea.
Shinsegae Inte (031430) - Net Assets
Latest net assets as of September 2025: ₩836.52 Billion KRW
Based on the latest financial reports, Shinsegae Inte (031430) has net assets worth ₩836.52 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.40 Trillion) and total liabilities (₩567.22 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩836.52 Billion |
| % of Total Assets | 59.59% |
| Annual Growth Rate | 6.25% |
| 5-Year Change | 32.02% |
| 10-Year Change | 82.13% |
| Growth Volatility | 6.58 |
Shinsegae Inte - Net Assets Trend (2012–2024)
This chart illustrates how Shinsegae Inte's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shinsegae Inte (2012–2024)
The table below shows the annual net assets of Shinsegae Inte from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩846.51 Billion | +13.37% |
| 2023-12-31 | ₩746.67 Billion | -10.44% |
| 2022-12-31 | ₩833.68 Billion | +15.85% |
| 2021-12-31 | ₩719.63 Billion | +12.23% |
| 2020-12-31 | ₩641.22 Billion | +6.99% |
| 2019-12-31 | ₩599.30 Billion | +10.00% |
| 2018-12-31 | ₩544.84 Billion | +9.80% |
| 2017-12-31 | ₩496.19 Billion | +3.69% |
| 2016-12-31 | ₩478.51 Billion | +2.95% |
| 2015-12-31 | ₩464.80 Billion | +3.36% |
| 2014-12-31 | ₩449.69 Billion | +3.08% |
| 2013-12-31 | ₩436.23 Billion | +6.66% |
| 2012-12-31 | ₩408.98 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shinsegae Inte's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 70061351239000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩700.61 Billion | 83.26% |
| Other Components | ₩140.86 Billion | 16.74% |
| Total Equity | ₩841.47 Billion | 100.00% |
Shinsegae Inte Competitors by Market Cap
The table below lists competitors of Shinsegae Inte ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
American Oncology Network Inc.
NASDAQ:AONC
|
$112.23 Million |
|
AM Locales Property Socimi
MC:YAML
|
$112.34 Million |
|
Century Therapeutics Inc
NASDAQ:IPSC
|
$112.43 Million |
|
INTERGRATED DIA.H DL 025
F:8I8
|
$112.44 Million |
|
Share India Securities Limited
NSE:SHAREINDIA
|
$112.21 Million |
|
Tah Hsin Industrial Corp
TW:1315
|
$112.20 Million |
|
Kaltura Inc
NASDAQ:KLTR
|
$112.17 Million |
|
M.C.S. Steel Public Company Limited
BK:MCS
|
$112.11 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shinsegae Inte's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 746,665,717,920 to 841,474,147,550, a change of 94,808,429,630 (12.7%).
- Net income of 32,502,306,870 contributed positively to equity growth.
- Dividend payments of 14,279,409,360 reduced retained earnings.
- Share repurchases of 18,888,376,090 reduced equity.
- Other factors increased equity by 95,473,908,210.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩32.50 Billion | +3.86% |
| Dividends Paid | ₩14.28 Billion | -1.7% |
| Share Repurchases | ₩18.89 Billion | -2.24% |
| Other Changes | ₩95.47 Billion | +11.35% |
| Total Change | ₩- | 12.70% |
Book Value vs Market Value Analysis
This analysis compares Shinsegae Inte's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.52x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.18x to 0.52x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩69235.61 | ₩12750.00 | x |
| 2018-12-31 | ₩76023.88 | ₩12750.00 | x |
| 2019-12-31 | ₩83650.30 | ₩12750.00 | x |
| 2020-12-31 | ₩89513.98 | ₩12750.00 | x |
| 2021-12-31 | ₩100420.46 | ₩12750.00 | x |
| 2022-12-31 | ₩23263.80 | ₩12750.00 | x |
| 2023-12-31 | ₩20915.01 | ₩12750.00 | x |
| 2024-12-31 | ₩24299.70 | ₩12750.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shinsegae Inte utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.86%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.48%
- • Asset Turnover: 0.98x
- • Equity Multiplier: 1.58x
- Recent ROE (3.86%) is below the historical average (7.93%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 12.27% | 6.33% | 1.27x | 1.52x | ₩9.26 Billion |
| 2013 | 7.44% | 4.03% | 1.06x | 1.73x | ₩-11.16 Billion |
| 2014 | 4.55% | 2.24% | 1.03x | 1.98x | ₩-24.48 Billion |
| 2015 | 4.55% | 2.10% | 1.10x | 1.97x | ₩-25.29 Billion |
| 2016 | 3.64% | 1.70% | 1.06x | 2.03x | ₩-30.31 Billion |
| 2017 | 4.87% | 2.18% | 1.16x | 1.92x | ₩-25.37 Billion |
| 2018 | 10.59% | 4.55% | 1.29x | 1.81x | ₩3.21 Billion |
| 2019 | 12.39% | 5.19% | 1.26x | 1.89x | ₩14.25 Billion |
| 2020 | 7.97% | 3.84% | 1.16x | 1.80x | ₩-13.00 Billion |
| 2021 | 11.45% | 5.66% | 1.25x | 1.62x | ₩10.40 Billion |
| 2022 | 14.24% | 7.61% | 1.22x | 1.54x | ₩35.22 Billion |
| 2023 | 5.25% | 2.90% | 1.18x | 1.54x | ₩-35.45 Billion |
| 2024 | 3.86% | 2.48% | 0.98x | 1.58x | ₩-51.65 Billion |
Industry Comparison
This section compares Shinsegae Inte's net assets metrics with peer companies in the Apparel Retail industry.
Industry Context
- Industry: Apparel Retail
- Average net assets among peers: $76,322,718,110
- Average return on equity (ROE) among peers: -0.67%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shinsegae Inte (031430) | ₩836.52 Billion | 12.27% | 0.68x | $112.22 Million |
| GRITEE Inc (204020) | $48.81 Billion | 7.24% | 0.33x | $11.49 Million |
| Daewoo SBI SPAC 1 (215480) | $17.37 Billion | -22.30% | 0.61x | $8.89 Million |
| Castelbajac Co. Ltd (308100) | $51.91 Billion | 12.24% | 0.25x | $7.15 Million |
| 472850 (472850) | $187.20 Billion | 0.13% | 0.81x | $50.09 Million |