Feelux Co. Ltd.
KH Feelux Co., Ltd. engages in the research, design, engineering, manufacturing, and sale of electronic ballast and lighting systems in Korea and internationally. It offers FLX, micro, FLXible, AC, MonoRail, FLT and FTM track system, Luxfeel, and B2C collection products, as well as dimming systems, sample kits, LED drivers, and sensors for use in hotels, department stores, restaurants, offices, r… Read more
Feelux Co. Ltd. (033180) - Net Assets
Latest net assets as of June 2025: ₩460.47 Billion KRW
Based on the latest financial reports, Feelux Co. Ltd. (033180) has net assets worth ₩460.47 Billion KRW as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.02 Trillion) and total liabilities (₩563.86 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩460.47 Billion |
| % of Total Assets | 44.95% |
| Annual Growth Rate | 16.08% |
| 5-Year Change | 65.27% |
| 10-Year Change | 564.91% |
| Growth Volatility | 23.41 |
Feelux Co. Ltd. - Net Assets Trend (2006–2024)
This chart illustrates how Feelux Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Feelux Co. Ltd. (2006–2024)
The table below shows the annual net assets of Feelux Co. Ltd. from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩446.23 Billion | -3.63% |
| 2023-12-31 | ₩463.04 Billion | -3.44% |
| 2022-12-31 | ₩479.55 Billion | +12.24% |
| 2021-12-31 | ₩427.26 Billion | +58.24% |
| 2020-12-31 | ₩270.00 Billion | -0.87% |
| 2019-12-31 | ₩272.38 Billion | +70.21% |
| 2018-12-31 | ₩160.03 Billion | +70.76% |
| 2017-12-31 | ₩93.72 Billion | +17.99% |
| 2016-12-31 | ₩79.43 Billion | +18.35% |
| 2015-12-31 | ₩67.11 Billion | +2.39% |
| 2014-12-31 | ₩65.55 Billion | +8.36% |
| 2013-12-31 | ₩60.49 Billion | +6.63% |
| 2012-12-31 | ₩56.73 Billion | +0.99% |
| 2011-12-31 | ₩56.18 Billion | +15.32% |
| 2010-12-31 | ₩48.71 Billion | +9.70% |
| 2009-12-31 | ₩44.40 Billion | +0.51% |
| 2008-12-31 | ₩44.18 Billion | +32.41% |
| 2007-12-31 | ₩33.36 Billion | +9.53% |
| 2006-12-31 | ₩30.46 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Feelux Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6175453179000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩515.13 Billion | 113.62% |
| Total Equity | ₩453.38 Billion | 100.00% |
Feelux Co. Ltd. Competitors by Market Cap
The table below lists competitors of Feelux Co. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Spineguard
PA:ALSGD
|
$5.70 Million |
|
Megado Minerals Ltd
AU:MEG
|
$5.70 Million |
|
Tintra PLC
PINK:TNTAF
|
$5.70 Million |
|
ALPINA HOLDINGS
F:B0M
|
$5.70 Million |
|
Admiralty Resources NL
AU:ADY
|
$5.70 Million |
|
Yen Bai Industry Mineral JSC
VN:YBM
|
$5.70 Million |
|
Gaya Abadi Sempurna
JK:SLIS
|
$5.70 Million |
|
Ktima Kostas Lazaridis S.A
AT:KTILA
|
$5.70 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Feelux Co. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 467,111,123,280 to 453,377,170,950, a change of -13,733,952,330 (-2.9%).
- Net loss of 46,436,558,840 reduced equity.
- Share repurchases of 143,569,990 reduced equity.
- Other factors increased equity by 32,846,176,500.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-46.44 Billion | -10.24% |
| Share Repurchases | ₩143.57 Million | -0.03% |
| Other Changes | ₩32.85 Billion | +7.24% |
| Total Change | ₩- | -2.94% |
Book Value vs Market Value Analysis
This analysis compares Feelux Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.28x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.99x to 0.28x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | ₩1330.43 | ₩5304.00 | x |
| 2008-12-31 | ₩1632.56 | ₩5304.00 | x |
| 2009-12-31 | ₩1593.81 | ₩5304.00 | x |
| 2010-12-31 | ₩1675.60 | ₩5304.00 | x |
| 2011-12-31 | ₩1936.29 | ₩5304.00 | x |
| 2012-12-31 | ₩1955.37 | ₩5304.00 | x |
| 2013-12-31 | ₩2085.07 | ₩5304.00 | x |
| 2014-12-31 | ₩2259.28 | ₩5304.00 | x |
| 2015-12-31 | ₩2313.21 | ₩5304.00 | x |
| 2016-12-31 | ₩2613.90 | ₩5304.00 | x |
| 2017-12-31 | ₩2912.62 | ₩5304.00 | x |
| 2018-12-31 | ₩3071.22 | ₩5304.00 | x |
| 2019-12-31 | ₩3616.18 | ₩5304.00 | x |
| 2020-12-31 | ₩2764.60 | ₩5304.00 | x |
| 2021-12-31 | ₩3484.28 | ₩5304.00 | x |
| 2022-12-31 | ₩2489.09 | ₩5304.00 | x |
| 2023-12-31 | ₩26550.65 | ₩5304.00 | x |
| 2024-12-31 | ₩18774.14 | ₩5304.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Feelux Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.24%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -27.96%
- • Asset Turnover: 0.17x
- • Equity Multiplier: 2.12x
- Recent ROE (-10.24%) is below the historical average (-0.43%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 3.05% | 2.33% | 0.79x | 1.66x | ₩-2.12 Billion |
| 2007 | 3.08% | 2.47% | 0.84x | 1.49x | ₩-2.31 Billion |
| 2008 | 3.63% | 3.04% | 0.82x | 1.46x | ₩-2.81 Billion |
| 2009 | 5.36% | 4.55% | 0.79x | 1.50x | ₩-2.06 Billion |
| 2010 | 6.98% | 4.74% | 0.87x | 1.70x | ₩-1.47 Billion |
| 2011 | 4.18% | 2.53% | 1.03x | 1.60x | ₩-3.27 Billion |
| 2012 | 6.18% | 3.70% | 1.07x | 1.56x | ₩-2.17 Billion |
| 2013 | 7.21% | 4.48% | 1.02x | 1.57x | ₩-1.69 Billion |
| 2014 | 7.99% | 5.06% | 1.02x | 1.54x | ₩-1.32 Billion |
| 2015 | 4.57% | 3.23% | 0.91x | 1.56x | ₩-3.64 Billion |
| 2016 | 7.28% | 5.15% | 0.65x | 2.17x | ₩-2.07 Billion |
| 2017 | 4.61% | 3.83% | 0.58x | 2.06x | ₩-5.01 Billion |
| 2018 | -6.29% | -9.12% | 0.36x | 1.91x | ₩-25.98 Billion |
| 2019 | -4.29% | -8.65% | 0.32x | 1.53x | ₩-38.89 Billion |
| 2020 | -17.54% | -39.67% | 0.31x | 1.43x | ₩-74.01 Billion |
| 2021 | -0.41% | -1.43% | 0.22x | 1.28x | ₩-43.94 Billion |
| 2022 | -19.04% | -55.01% | 0.13x | 2.62x | ₩-137.85 Billion |
| 2023 | -14.45% | -48.12% | 0.14x | 2.22x | ₩-114.19 Billion |
| 2024 | -10.24% | -27.96% | 0.17x | 2.12x | ₩-91.77 Billion |
Industry Comparison
This section compares Feelux Co. Ltd.'s net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $3,169,826,858,518
- Average return on equity (ROE) among peers: 4.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Feelux Co. Ltd. (033180) | ₩460.47 Billion | 3.05% | 1.22x | $5.70 Million |
| Kumho Electric (001210) | $302.39 Billion | 8.90% | 0.83x | $23.46 Million |
| Taihan Electric Wire Co Ltd (001440) | $321.92 Billion | -0.92% | 2.64x | $2.17 Billion |
| Posco Chemical Co Ltd (003670) | $3.32 Trillion | -6.39% | 1.39x | $4.87 Billion |
| Sebang Global Battery Co Ltd (004490) | $1.34 Trillion | 8.71% | 0.37x | $222.68 Million |
| LS Corp (006260) | $3.01 Trillion | 4.09% | 2.33x | $3.06 Billion |
| Daewon Cable (006340) | $42.00 Billion | 0.90% | 1.45x | $196.28 Million |
| Daewon Cable Co. Ltd. Preference Shares (006345) | $113.85 Billion | 5.97% | 0.99x | $70.84 Million |
| Samsung SDI (006400) | $7.54 Trillion | 1.70% | 0.40x | $16.12 Billion |
| Samsung Sdi Co Pref (006405) | $15.20 Trillion | 7.70% | 0.70x | $7.85 Billion |
| LS Electric (010120) | $509.15 Billion | 18.56% | 1.33x | $7.89 Billion |