A-Frontier Co. Ltd.
A-Frontier Co. Ltd. operates in Diversified Metals & Mining.
A-Frontier Co. Ltd. (036180) - Net Assets
Latest net assets as of June 2024: ₩37.26 Billion KRW
Based on the latest financial reports, A-Frontier Co. Ltd. (036180) has net assets worth ₩37.26 Billion KRW as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩61.07 Billion) and total liabilities (₩23.81 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩37.26 Billion |
| % of Total Assets | 61.01% |
| Annual Growth Rate | 4.49% |
| 5-Year Change | 24.21% |
| 10-Year Change | N/A |
| Growth Volatility | 41.97 |
A-Frontier Co. Ltd. - Net Assets Trend (2016–2023)
This chart illustrates how A-Frontier Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for A-Frontier Co. Ltd. (2016–2023)
The table below shows the annual net assets of A-Frontier Co. Ltd. from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | ₩29.33 Billion | -18.07% |
| 2022-12-31 | ₩35.80 Billion | +82.77% |
| 2021-12-31 | ₩19.59 Billion | +56.99% |
| 2020-12-31 | ₩12.48 Billion | -47.16% |
| 2019-12-31 | ₩23.61 Billion | -16.71% |
| 2018-12-31 | ₩28.35 Billion | +9.68% |
| 2017-12-31 | ₩25.85 Billion | +19.84% |
| 2016-12-31 | ₩21.57 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to A-Frontier Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1724.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩72.15 Billion | 273.09% |
| Total Equity | ₩26.42 Billion | 100.00% |
A-Frontier Co. Ltd. Competitors by Market Cap
The table below lists competitors of A-Frontier Co. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
EAM SOL
BE:EA2
|
$3.84K |
|
INCITY IMMOB - Dusseldorf Stock Exchang
DU:IC8
|
$3.84K |
|
Aridis Pharmaceuticals Inc
PINK:ARDS
|
$3.84K |
|
Wen Acquisition Corp Warrant
NASDAQ:WENNW
|
$3.85K |
|
Ceylon Cold Stores PLC
CM:CCSN0000
|
$3.83K |
|
Christopher & Banks Corporation
PINK:CBKCQ
|
$3.82K |
|
SKIL PORTS & LOG
BE:9KS
|
$3.80K |
|
FlexiInternational Software Inc
PINK:FLXI
|
$3.80K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in A-Frontier Co. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 30,973,028,590 to 26,421,255,460, a change of -4,551,773,130 (-14.7%).
- Net loss of 14,927,803,640 reduced equity.
- New share issuances of 3,900,000,000 increased equity.
- Other factors increased equity by 6,476,030,510.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-14.93 Billion | -56.5% |
| Share Issuances | ₩3.90 Billion | +14.76% |
| Other Changes | ₩6.48 Billion | +24.51% |
| Total Change | ₩- | -14.70% |
Book Value vs Market Value Analysis
This analysis compares A-Frontier Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.37x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.39x to 1.37x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩1468.69 | ₩577.00 | x |
| 2018-12-31 | ₩1610.90 | ₩577.00 | x |
| 2019-12-31 | ₩1341.65 | ₩577.00 | x |
| 2020-12-31 | ₩446.83 | ₩577.00 | x |
| 2021-12-31 | ₩601.07 | ₩577.00 | x |
| 2022-12-31 | ₩629.62 | ₩577.00 | x |
| 2023-12-31 | ₩422.38 | ₩577.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently A-Frontier Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -56.50%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -31.15%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 2.19x
- Recent ROE (-56.50%) is below the historical average (-17.15%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 6.47% | 4.84% | 1.08x | 1.24x | ₩-761.17 Million |
| 2017 | 16.56% | 12.23% | 1.06x | 1.27x | ₩1.69 Billion |
| 2018 | 8.83% | 6.42% | 1.15x | 1.20x | ₩-332.33 Million |
| 2019 | -19.42% | -10.29% | 0.44x | 4.28x | ₩-6.95 Billion |
| 2020 | -40.61% | -9.65% | 1.28x | 3.30x | ₩-6.31 Billion |
| 2021 | -25.53% | -9.51% | 1.35x | 1.98x | ₩-6.96 Billion |
| 2022 | -26.99% | -15.92% | 0.81x | 2.10x | ₩-11.46 Billion |
| 2023 | -56.50% | -31.15% | 0.83x | 2.19x | ₩-17.57 Billion |
Industry Comparison
This section compares A-Frontier Co. Ltd.'s net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $109,667,607,149
- Average return on equity (ROE) among peers: -28.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| A-Frontier Co. Ltd. (036180) | ₩37.26 Billion | 6.47% | 0.64x | $3.84K |
| Kukyoung G&M (006050) | $51.01 Billion | -2.56% | 0.37x | $8.37K |
| Kossen Co Ltd (009730) | $14.31 Billion | -212.62% | 2.32x | $3.71K |
| Haansoft (030520) | $549.72 Billion | 3.28% | 0.54x | $147.64K |
| BIT Computer (032850) | $54.93 Billion | 11.85% | 0.29x | $31.44K |
| Plumb Fast Co (035200) | $29.09 Billion | 11.02% | 0.35x | $21.53K |
| Infraware (041020) | $36.71 Billion | -39.68% | 0.21x | $29.45K |
| Kook Soon Dang Co. Ltd. (043650) | $215.68 Billion | -1.25% | 0.11x | $25.25K |
| Stcube (052020) | $38.70 Billion | -27.66% | 0.51x | $49.27K |
| Fourth-Link Inc. (056730) | $-3.13 Billion | 0.00% | 0.00x | $2.96K |