Cuckoo Homesys Co Ltd
CUCKOO Homesys Co., Ltd. engages in the manufacture, sale, and rental of home appliances. It offers rice cooker; induction range, dishwasher, food processor, blenders, refrigerator, and freezer; microwave oven, air fryer, toaster, electric kettle, Filter-type water purifier, Other kitchen appliances; and vacuum cleaner. The company also provides dehumidifier, air circulator, window-type air condi… Read more
Cuckoo Homesys Co Ltd (284740) - Net Assets
Latest net assets as of September 2025: ₩1.18 Trillion KRW
Based on the latest financial reports, Cuckoo Homesys Co Ltd (284740) has net assets worth ₩1.18 Trillion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.49 Trillion) and total liabilities (₩308.07 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩1.18 Trillion |
| % of Total Assets | 79.35% |
| Annual Growth Rate | 16.51% |
| 5-Year Change | 95.26% |
| 10-Year Change | N/A |
| Growth Volatility | 7.06 |
Cuckoo Homesys Co Ltd - Net Assets Trend (2017–2024)
This chart illustrates how Cuckoo Homesys Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Cuckoo Homesys Co Ltd (2017–2024)
The table below shows the annual net assets of Cuckoo Homesys Co Ltd from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩1.05 Trillion | +16.39% |
| 2023-12-31 | ₩899.28 Billion | +13.18% |
| 2022-12-31 | ₩794.58 Billion | +13.56% |
| 2021-12-31 | ₩699.68 Billion | +30.52% |
| 2020-12-31 | ₩536.05 Billion | +17.09% |
| 2019-12-31 | ₩457.82 Billion | +20.56% |
| 2018-12-31 | ₩379.73 Billion | +5.72% |
| 2017-12-31 | ₩359.18 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Cuckoo Homesys Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 29798.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩549.57 Billion | 58.34% |
| Other Components | ₩392.41 Billion | 41.66% |
| Total Equity | ₩941.98 Billion | 100.00% |
Cuckoo Homesys Co Ltd Competitors by Market Cap
The table below lists competitors of Cuckoo Homesys Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Eternal Hospitality Group Co.,Ltd.
PINK:TORIF
|
$119.40 Million |
|
Indigo Acquisition Corp. Ordinary Shares
NASDAQ:INAC
|
$119.41 Million |
|
Merchants' National Properties Inc
PINK:MNPP
|
$119.41 Million |
|
HORIZON FIXTURE GROUP CO LTD
TW:6957
|
$119.43 Million |
|
Promotora Ambiental S.A.B. de C.V
MX:PASAB
|
$119.28 Million |
|
ECIT AS
OL:ECIT
|
$119.26 Million |
|
Kim Loong Resources Bhd
KLSE:5027
|
$119.24 Million |
|
Moury Construct SA
BR:MOUR
|
$119.23 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cuckoo Homesys Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 806,860,656,890 to 941,983,179,590, a change of 135,122,522,700 (16.7%).
- Net income of 122,417,126,600 contributed positively to equity growth.
- Dividend payments of 26,344,611,550 reduced retained earnings.
- Other factors increased equity by 39,050,007,650.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩122.42 Billion | +13.0% |
| Dividends Paid | ₩26.34 Billion | -2.8% |
| Other Changes | ₩39.05 Billion | +4.15% |
| Total Change | ₩- | 16.75% |
Book Value vs Market Value Analysis
This analysis compares Cuckoo Homesys Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.59x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.57x to 0.59x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩15678.62 | ₩24600.00 | x |
| 2018-12-31 | ₩16578.99 | ₩24600.00 | x |
| 2019-12-31 | ₩19338.67 | ₩24600.00 | x |
| 2020-12-31 | ₩22357.10 | ₩24600.00 | x |
| 2021-12-31 | ₩28790.01 | ₩24600.00 | x |
| 2022-12-31 | ₩31261.21 | ₩24600.00 | x |
| 2023-12-31 | ₩35984.61 | ₩24600.00 | x |
| 2024-12-31 | ₩42010.85 | ₩24600.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cuckoo Homesys Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.00%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.58%
- • Asset Turnover: 0.77x
- • Equity Multiplier: 1.47x
- Recent ROE (13.00%) is below the historical average (13.32%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 0.64% | 7.45% | 0.07x | 1.22x | ₩-32.90 Billion |
| 2018 | 9.26% | 8.22% | 0.82x | 1.38x | ₩-2.77 Billion |
| 2019 | 14.95% | 9.77% | 1.06x | 1.45x | ₩21.47 Billion |
| 2020 | 14.86% | 9.47% | 1.11x | 1.41x | ₩24.39 Billion |
| 2021 | 23.57% | 17.03% | 0.92x | 1.50x | ₩87.57 Billion |
| 2022 | 16.37% | 12.23% | 0.92x | 1.45x | ₩44.66 Billion |
| 2023 | 13.88% | 11.73% | 0.84x | 1.41x | ₩31.29 Billion |
| 2024 | 13.00% | 11.58% | 0.77x | 1.47x | ₩28.22 Billion |
Industry Comparison
This section compares Cuckoo Homesys Co Ltd's net assets metrics with peer companies in the Rental & Leasing Services industry.
Industry Context
- Industry: Rental & Leasing Services
- Average net assets among peers: $875,931,277,295
- Average return on equity (ROE) among peers: 6.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cuckoo Homesys Co Ltd (284740) | ₩1.18 Trillion | 0.64% | 0.26x | $119.32 Million |
| Lotte Rental Co Ltd (089860) | $1.47 Trillion | 7.27% | 3.77x | $287.62 Million |
| AJ Networks Co Ltd (095570) | $283.28 Billion | 5.85% | 4.08x | $55.44 Million |