Xi S And D Inc
Xi S&D Inc. engages in construction, housing development, and home solution businesses. It constructs clean rooms, factories, Internet Data Centers, research facilities and offices, and chemical plants. The company is also involved in small and medium-sized in-house development projects, outsourced construction, small-scale reconstruction, and street housing maintenance projects, as well as const… Read more
Xi S And D Inc (317400) - Net Assets
Latest net assets as of September 2025: ₩686.31 Billion KRW
Based on the latest financial reports, Xi S And D Inc (317400) has net assets worth ₩686.31 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.21 Trillion) and total liabilities (₩526.18 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩686.31 Billion |
| % of Total Assets | 56.6% |
| Annual Growth Rate | 57.14% |
| 5-Year Change | 309.81% |
| 10-Year Change | N/A |
| Growth Volatility | 95.34 |
Xi S And D Inc - Net Assets Trend (2017–2024)
This chart illustrates how Xi S And D Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xi S And D Inc (2017–2024)
The table below shows the annual net assets of Xi S And D Inc from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩666.12 Billion | -16.06% |
| 2023-12-31 | ₩793.54 Billion | +9.90% |
| 2022-12-31 | ₩722.05 Billion | +134.17% |
| 2021-12-31 | ₩308.35 Billion | +89.70% |
| 2020-12-31 | ₩162.54 Billion | +11.99% |
| 2019-12-31 | ₩145.14 Billion | +279.78% |
| 2018-12-31 | ₩38.22 Billion | +35.75% |
| 2017-12-31 | ₩28.15 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xi S And D Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1092.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩190.93 Billion | 35.36% |
| Other Components | ₩349.07 Billion | 64.64% |
| Total Equity | ₩540.00 Billion | 100.00% |
Xi S And D Inc Competitors by Market Cap
The table below lists competitors of Xi S And D Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Podak Co Ltd
TWO:3537
|
$51.10 Million |
|
NIPPON AQUA CO. LTD.
F:N3A
|
$51.11 Million |
|
Fractyl Health, Inc. Common Stock
NASDAQ:GUTS
|
$51.12 Million |
|
Mach7 Technologies Limited
OTCGREY:TDMMF
|
$51.13 Million |
|
STV GROUP PLC LS -50
F:3YC
|
$51.03 Million |
|
Comstock Holding Companies Inc
NASDAQ:CHCI
|
$51.03 Million |
|
Ofuna Technology Co., Ltd.
TWO:4577
|
$51.02 Million |
|
Haivision Systems Inc
PINK:HAIVF
|
$51.02 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xi S And D Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 517,145,758,770 to 539,997,185,460, a change of 22,851,426,690 (4.4%).
- Net income of 1,651,447,270 contributed positively to equity growth.
- Dividend payments of 23,354,278,000 reduced retained earnings.
- Share repurchases of 2,997,472,030 reduced equity.
- Other factors increased equity by 47,551,729,450.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩1.65 Billion | +0.31% |
| Dividends Paid | ₩23.35 Billion | -4.32% |
| Share Repurchases | ₩3.00 Billion | -0.56% |
| Other Changes | ₩47.55 Billion | +8.81% |
| Total Change | ₩- | 4.42% |
Book Value vs Market Value Analysis
This analysis compares Xi S And D Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.31x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 4.44x to 0.31x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩978.65 | ₩4350.00 | x |
| 2018-12-31 | ₩1328.50 | ₩4350.00 | x |
| 2019-12-31 | ₩5045.42 | ₩4350.00 | x |
| 2020-12-31 | ₩5650.58 | ₩4350.00 | x |
| 2021-12-31 | ₩7839.41 | ₩4350.00 | x |
| 2022-12-31 | ₩12734.85 | ₩4350.00 | x |
| 2023-12-31 | ₩13334.51 | ₩4350.00 | x |
| 2024-12-31 | ₩14168.50 | ₩4350.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xi S And D Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.31%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.10%
- • Asset Turnover: 1.21x
- • Equity Multiplier: 2.42x
- Recent ROE (0.31%) is below the historical average (14.73%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 28.69% | 5.67% | 1.54x | 3.28x | ₩5.26 Billion |
| 2018 | 28.04% | 5.04% | 1.54x | 3.60x | ₩6.89 Billion |
| 2019 | 8.57% | 4.47% | 1.00x | 1.92x | ₩-2.08 Billion |
| 2020 | 12.86% | 5.87% | 0.86x | 2.54x | ₩4.66 Billion |
| 2021 | 12.02% | 8.39% | 0.80x | 1.79x | ₩6.13 Billion |
| 2022 | 19.47% | 3.88% | 1.27x | 3.95x | ₩46.79 Billion |
| 2023 | 7.87% | 1.71% | 1.51x | 3.03x | ₩-11.03 Billion |
| 2024 | 0.31% | 0.10% | 1.21x | 2.42x | ₩-52.35 Billion |
Industry Comparison
This section compares Xi S And D Inc's net assets metrics with peer companies in the Real Estate - Diversified industry.
Industry Context
- Industry: Real Estate - Diversified
- Average net assets among peers: $570,030,647,130
- Average return on equity (ROE) among peers: 7.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xi S And D Inc (317400) | ₩686.31 Billion | 28.69% | 0.77x | $51.09 Million |
| SK D&D Co Ltd (210980) | $570.03 Billion | 7.75% | 1.57x | $35.92 Million |