HYBE Co. Ltd
HYBE Co., Ltd. engages in the music production, publishing, and artist development and management businesses. It is also involved in the video content, IP, games, e-commerce, management agency, education, application software development and supply, goods dealership, system software development, and content activities. The company was formerly known as Big Hit Entertainment Co., Ltd. HYBE Co., Lt… Read more
HYBE Co. Ltd (352820) - Net Assets
Latest net assets as of September 2025: ₩3.50 Trillion KRW
Based on the latest financial reports, HYBE Co. Ltd (352820) has net assets worth ₩3.50 Trillion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩5.66 Trillion) and total liabilities (₩2.16 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩3.50 Trillion |
| % of Total Assets | 61.91% |
| Annual Growth Rate | 85.11% |
| 5-Year Change | 193.07% |
| 10-Year Change | N/A |
| Growth Volatility | 207.47 |
HYBE Co. Ltd - Net Assets Trend (2018–2024)
This chart illustrates how HYBE Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for HYBE Co. Ltd (2018–2024)
The table below shows the annual net assets of HYBE Co. Ltd from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩3.51 Trillion | +12.99% |
| 2023-12-31 | ₩3.11 Trillion | +6.19% |
| 2022-12-31 | ₩2.93 Trillion | +1.46% |
| 2021-12-31 | ₩2.89 Trillion | +140.76% |
| 2020-12-31 | ₩1.20 Trillion | +590.94% |
| 2019-12-31 | ₩173.52 Billion | +98.86% |
| 2018-12-31 | ₩87.26 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to HYBE Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 151614270100000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩1.40 Trillion | 43.57% |
| Other Components | ₩1.81 Trillion | 56.43% |
| Total Equity | ₩3.21 Trillion | 100.00% |
HYBE Co. Ltd Competitors by Market Cap
The table below lists competitors of HYBE Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Australian Foundation Investment Company Ltd
AU:AFI
|
$5.08 Billion |
|
Sabra Healthcare REIT Inc
NASDAQ:SBRA
|
$5.09 Billion |
|
Howden Joinery Group Plc
PINK:HWDJF
|
$5.09 Billion |
|
Porsche Automobil Holding SE Pfd.
WAR:PSHE
|
$5.09 Billion |
|
Hankyu Hanshin Holdings Inc
F:HKY
|
$5.08 Billion |
|
Raia Drogasil S.A
SA:RADL3
|
$5.08 Billion |
|
TPG Inc
NASDAQ:TPG
|
$5.07 Billion |
|
National Silicon Industry Group Co Ltd
SHG:688126
|
$5.07 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in HYBE Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,919,398,369,000 to 3,214,652,758,000, a change of 295,254,389,000 (10.1%).
- Net income of 9,379,803,000 contributed positively to equity growth.
- Dividend payments of 29,156,468,000 reduced retained earnings.
- Share repurchases of 26,131,519,000 reduced equity.
- Other factors increased equity by 341,162,573,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩9.38 Billion | +0.29% |
| Dividends Paid | ₩29.16 Billion | -0.91% |
| Share Repurchases | ₩26.13 Billion | -0.81% |
| Other Changes | ₩341.16 Billion | +10.61% |
| Total Change | ₩- | 10.11% |
Book Value vs Market Value Analysis
This analysis compares HYBE Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.52x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 137.37x to 4.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | ₩2547.77 | ₩350000.00 | x |
| 2019-12-31 | ₩5085.75 | ₩350000.00 | x |
| 2020-12-31 | ₩33159.43 | ₩350000.00 | x |
| 2021-12-31 | ₩67997.61 | ₩350000.00 | x |
| 2022-12-31 | ₩66995.21 | ₩350000.00 | x |
| 2023-12-31 | ₩70090.07 | ₩350000.00 | x |
| 2024-12-31 | ₩77427.01 | ₩350000.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently HYBE Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.29%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.42%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 1.70x
- Recent ROE (0.29%) is above the historical average (-3.15%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -80.75% | -23.38% | 1.47x | 2.36x | ₩-79.19 Billion |
| 2019 | 38.10% | 11.83% | 1.55x | 2.08x | ₩48.94 Billion |
| 2020 | 7.17% | 10.77% | 0.41x | 1.61x | ₩-33.81 Billion |
| 2021 | 4.87% | 10.89% | 0.27x | 1.68x | ₩-144.39 Billion |
| 2022 | 1.89% | 2.95% | 0.36x | 1.76x | ₩-224.73 Billion |
| 2023 | 6.41% | 8.60% | 0.41x | 1.83x | ₩-104.69 Billion |
| 2024 | 0.29% | 0.42% | 0.41x | 1.70x | ₩-312.09 Billion |
Industry Comparison
This section compares HYBE Co. Ltd's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $216,528,843,621
- Average return on equity (ROE) among peers: -24.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| HYBE Co. Ltd (352820) | ₩3.50 Trillion | -80.75% | 0.62x | $5.08 Billion |
| IHQ Inc (003560) | $99.82 Billion | -23.34% | 0.41x | $13.43 Million |
| KIWI Media Group Co.Ltd (012170) | $32.27 Billion | -52.44% | 1.27x | $4.35 Million |
| Barunson Co. Ltd (018700) | $41.17 Billion | -21.70% | 0.26x | $7.40 Million |
| Fantagio Corp (032800) | $23.51 Billion | -67.41% | 0.41x | $7.41 Million |
| Taegu Broadcasting Corporation (033830) | $126.36 Billion | 4.90% | 0.06x | $23.15 Million |
| Seoul Broadcasting System (034120) | $486.99 Billion | 0.77% | 0.37x | $134.54 Million |
| CJ ENM CO. Ltd (035760) | $936.19 Billion | 17.08% | 1.56x | $447.35 Million |
| JYP Entertainment Corporation (035900) | $126.83 Billion | 18.80% | 0.26x | $1.23 Billion |
| Jcontentree Corp (036420) | $263.91 Billion | -51.12% | 4.59x | $52.98 Million |
| Blueberry NFT CO.LTD (044480) | $28.24 Billion | -66.81% | 5.10x | $4.37 Million |