Hanil Feed Co. Ltd
Hanil Feed Co., Ltd. produces and sells mixed feed in South Korea. Hanil Feed Co., Ltd. was founded in 1968 and is based in Yongin-si, South Korea.
Hanil Feed Co. Ltd (005860) - Net Assets
Latest net assets as of September 2025: ₩159.60 Billion KRW
Based on the latest financial reports, Hanil Feed Co. Ltd (005860) has net assets worth ₩159.60 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩220.84 Billion) and total liabilities (₩61.24 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩159.60 Billion |
| % of Total Assets | 72.27% |
| Annual Growth Rate | 4.62% |
| 5-Year Change | 149.25% |
| 10-Year Change | 203.79% |
| Growth Volatility | 42.74 |
Hanil Feed Co. Ltd - Net Assets Trend (2002–2024)
This chart illustrates how Hanil Feed Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hanil Feed Co. Ltd (2002–2024)
The table below shows the annual net assets of Hanil Feed Co. Ltd from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩156.19 Billion | -0.37% |
| 2023-12-31 | ₩156.78 Billion | +190.19% |
| 2022-12-31 | ₩54.03 Billion | -21.67% |
| 2021-12-31 | ₩68.98 Billion | +10.07% |
| 2020-12-31 | ₩62.66 Billion | +1.41% |
| 2019-12-31 | ₩61.79 Billion | -0.29% |
| 2018-12-31 | ₩61.98 Billion | -4.00% |
| 2017-12-31 | ₩64.56 Billion | +0.06% |
| 2016-12-31 | ₩64.52 Billion | +25.50% |
| 2015-12-31 | ₩51.41 Billion | -10.79% |
| 2014-12-31 | ₩57.63 Billion | +5.51% |
| 2013-12-31 | ₩54.62 Billion | +0.52% |
| 2012-12-31 | ₩54.34 Billion | +6.41% |
| 2011-12-31 | ₩51.07 Billion | +10.54% |
| 2010-12-31 | ₩46.20 Billion | +4.06% |
| 2009-12-31 | ₩44.40 Billion | -27.06% |
| 2008-12-31 | ₩60.87 Billion | +55.90% |
| 2007-12-31 | ₩39.04 Billion | -5.76% |
| 2006-12-31 | ₩41.43 Billion | -3.63% |
| 2005-12-31 | ₩42.99 Billion | -2.72% |
| 2004-12-31 | ₩44.19 Billion | -23.38% |
| 2003-12-31 | ₩57.68 Billion | -0.35% |
| 2002-12-31 | ₩57.88 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hanil Feed Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 11380513452000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩113.81 Billion | 72.86% |
| Common Stock | ₩19.70 Billion | 12.61% |
| Other Components | ₩22.68 Billion | 14.52% |
| Total Equity | ₩156.19 Billion | 100.00% |
Hanil Feed Co. Ltd Competitors by Market Cap
The table below lists competitors of Hanil Feed Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ampire Co Ltd
TWO:8049
|
$69.26 Million |
|
East Tender Opto
TWO:6588
|
$69.33 Million |
|
BusinessOn Communication Co. Ltd
KQ:138580
|
$69.33 Million |
|
Pacific Edge Limited
PINK:PFGTF
|
$69.34 Million |
|
Anadolu Isuzu Otomotiv Sanayi ve Ticaret AS
IS:ASUZU
|
$69.22 Million |
|
INKEVERSE GROUP DL-001
F:5IK
|
$69.21 Million |
|
Bailador Technology Investments Ltd
AU:BTI
|
$69.21 Million |
|
Health Catalyst Inc
NASDAQ:HCAT
|
$69.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hanil Feed Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 156,063,104,090 to 156,191,812,130, a change of 128,708,040 (0.1%).
- Net income of 3,685,572,350 contributed positively to equity growth.
- Dividend payments of 2,955,276,380 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩3.69 Billion | +2.36% |
| Dividends Paid | ₩2.96 Billion | -1.89% |
| Other Changes | ₩-601.59 Million | -0.39% |
| Total Change | ₩- | 0.08% |
Book Value vs Market Value Analysis
This analysis compares Hanil Feed Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.15x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.79x to 1.15x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩1637.48 | ₩4570.00 | x |
| 2017-12-31 | ₩1638.43 | ₩4570.00 | x |
| 2018-12-31 | ₩1572.83 | ₩4570.00 | x |
| 2019-12-31 | ₩1568.22 | ₩4570.00 | x |
| 2020-12-31 | ₩1590.31 | ₩4570.00 | x |
| 2021-12-31 | ₩1750.51 | ₩4570.00 | x |
| 2022-12-31 | ₩1371.09 | ₩4570.00 | x |
| 2023-12-31 | ₩3960.62 | ₩4570.00 | x |
| 2024-12-31 | ₩3963.89 | ₩4570.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hanil Feed Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.36%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.86%
- • Asset Turnover: 2.08x
- • Equity Multiplier: 1.33x
- Recent ROE (2.36%) is below the historical average (6.70%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 12.90% | 1.22% | 1.94x | 5.45x | ₩762.83 Million |
| 2003 | 8.72% | 1.03% | 1.80x | 4.72x | ₩-367.47 Million |
| 2006 | 0.92% | 0.10% | 2.03x | 4.39x | ₩-2.26 Billion |
| 2009 | 18.12% | 3.03% | 1.37x | 4.36x | ₩2.69 Billion |
| 2010 | 6.05% | 1.84% | 1.27x | 2.58x | ₩-1.82 Billion |
| 2011 | 5.31% | 1.30% | 1.37x | 2.97x | ₩-2.40 Billion |
| 2012 | 8.01% | 1.80% | 1.62x | 2.73x | ₩-1.08 Billion |
| 2013 | 1.75% | 0.39% | 1.73x | 2.61x | ₩-4.51 Billion |
| 2014 | 7.00% | 1.70% | 1.53x | 2.69x | ₩-1.73 Billion |
| 2015 | -8.30% | -1.54% | 1.52x | 3.56x | ₩-9.41 Billion |
| 2016 | 3.44% | 0.72% | 1.65x | 2.92x | ₩-4.23 Billion |
| 2017 | 2.92% | 0.63% | 1.79x | 2.58x | ₩-4.57 Billion |
| 2018 | 0.58% | 0.12% | 1.77x | 2.80x | ₩-5.84 Billion |
| 2019 | -3.86% | -0.69% | 1.94x | 2.86x | ₩-8.56 Billion |
| 2020 | 3.43% | 0.65% | 2.17x | 2.43x | ₩-4.11 Billion |
| 2021 | 10.46% | 2.03% | 2.03x | 2.54x | ₩315.37 Million |
| 2022 | -26.27% | -3.48% | 2.17x | 3.48x | ₩-19.59 Billion |
| 2023 | 73.75% | 29.00% | 1.64x | 1.55x | ₩99.49 Billion |
| 2024 | 2.36% | 0.86% | 2.08x | 1.33x | ₩-11.93 Billion |
Industry Comparison
This section compares Hanil Feed Co. Ltd's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $464,881,007,439
- Average return on equity (ROE) among peers: 4.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hanil Feed Co. Ltd (005860) | ₩159.60 Billion | 12.90% | 0.38x | $69.26 Million |
| Daehan Flour Mills Co Ltd (001130) | $607.35 Billion | 3.07% | 0.48x | $92.72 Million |
| Daesang Corp Preference Shares (001685) | $1.10 Trillion | 11.36% | 1.30x | $252.90 Million |
| Korea Ind (002140) | $32.94 Billion | 8.67% | 1.46x | $24.26 Million |
| Choheung (002600) | $154.19 Billion | 7.22% | 1.81x | $16.51 Million |
| Sam Yang Foods (003230) | $166.12 Billion | 2.44% | 0.80x | $2.87 Billion |
| Daejoo Inc (003310) | $44.68 Billion | 0.66% | 0.86x | $61.42 Million |
| Harim Holdings Co. Ltd (003380) | $808.31 Billion | 21.63% | 7.74x | $419.54 Million |
| Hansung Ent (003680) | $54.00 Billion | -4.88% | 3.12x | $11.18 Million |
| Namyang Dairy (003920) | $818.97 Billion | 5.84% | 0.24x | $114.46 Million |
| Namyang Dairy Products Co Ltd Peffered Series 1 (003925) | $860.70 Billion | -6.22% | 0.16x | $92.14 Million |