Unison Co. Ltd
Unison Co., Ltd. engages in the manufacture, sale, and installation of wind power generation systems and towers in South Korea and internationally. The company operates 2MW and 4MW wind turbines. It is also involved in the engineering, procurement, construction, operation, and maintenance of wind farms. The company was founded in 1984 and is headquartered in Sacheon-si, South Korea.
Unison Co. Ltd (018000) - Net Assets
Latest net assets as of September 2025: ₩95.31 Billion KRW
Based on the latest financial reports, Unison Co. Ltd (018000) has net assets worth ₩95.31 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩265.15 Billion) and total liabilities (₩169.84 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩95.31 Billion |
| % of Total Assets | 35.95% |
| Annual Growth Rate | -4.63% |
| 5-Year Change | -12.56% |
| 10-Year Change | 60.08% |
| Growth Volatility | 37.76 |
Unison Co. Ltd - Net Assets Trend (2008–2024)
This chart illustrates how Unison Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Unison Co. Ltd (2008–2024)
The table below shows the annual net assets of Unison Co. Ltd from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩66.21 Billion | +12.28% |
| 2023-12-31 | ₩58.97 Billion | -12.26% |
| 2022-12-31 | ₩67.21 Billion | -13.16% |
| 2021-12-31 | ₩77.39 Billion | +2.20% |
| 2020-12-31 | ₩75.72 Billion | +6.36% |
| 2019-12-31 | ₩71.20 Billion | -1.14% |
| 2018-12-31 | ₩72.02 Billion | +60.77% |
| 2017-12-31 | ₩44.80 Billion | +94.20% |
| 2016-12-31 | ₩23.07 Billion | -44.23% |
| 2015-12-31 | ₩41.36 Billion | -11.99% |
| 2014-12-31 | ₩47.00 Billion | -23.75% |
| 2013-12-31 | ₩61.63 Billion | -53.82% |
| 2012-12-31 | ₩133.47 Billion | +39.99% |
| 2011-12-31 | ₩95.34 Billion | +30.99% |
| 2010-12-31 | ₩72.79 Billion | -35.65% |
| 2009-12-31 | ₩113.11 Billion | -19.95% |
| 2008-12-31 | ₩141.29 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Unison Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5888762084000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₩84.20 Billion | 127.16% |
| Other Components | ₩40.90 Billion | 61.78% |
| Total Equity | ₩66.21 Billion | 100.00% |
Unison Co. Ltd Competitors by Market Cap
The table below lists competitors of Unison Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TSC Auto ID Technology Co Ltd
TWO:3611
|
$140.68 Million |
|
Jiangsu Lidao New Material Co Ltd Class A
SHG:603937
|
$140.68 Million |
|
Meridian Mining UK Societas
OTCQX:MRRDF
|
$140.71 Million |
|
Ozak Gayrimenkul Yatirim Ortakligi AS
IS:OZKGY
|
$140.71 Million |
|
Melar Acquisition Corp. I Unit
NASDAQ:MACIU
|
$140.59 Million |
|
Keystone Realtors Limited
NSE:RUSTOMJEE
|
$140.59 Million |
|
Ecora Resources PLC
OTCQX:ECRAF
|
$140.56 Million |
|
Altamir SCA
PA:LTA
|
$140.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Unison Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 58,970,975,560 to 66,210,386,050, a change of 7,239,410,490 (12.3%).
- Net loss of 22,549,724,060 reduced equity.
- Share repurchases of 29,700,756,130 reduced equity.
- New share issuances of 29,700,756,000 increased equity.
- Other factors increased equity by 29,789,134,680.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-22.55 Billion | -34.06% |
| Share Repurchases | ₩29.70 Billion | -44.86% |
| Share Issuances | ₩29.70 Billion | +44.86% |
| Other Changes | ₩29.79 Billion | +44.99% |
| Total Change | ₩- | 12.28% |
Book Value vs Market Value Analysis
This analysis compares Unison Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.16x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 3.70x to 3.16x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩335.82 | ₩1241.00 | x |
| 2017-12-31 | ₩558.59 | ₩1241.00 | x |
| 2018-12-31 | ₩769.43 | ₩1241.00 | x |
| 2019-12-31 | ₩760.63 | ₩1241.00 | x |
| 2020-12-31 | ₩624.56 | ₩1241.00 | x |
| 2021-12-31 | ₩635.50 | ₩1241.00 | x |
| 2022-12-31 | ₩549.76 | ₩1241.00 | x |
| 2023-12-31 | ₩427.70 | ₩1241.00 | x |
| 2024-12-31 | ₩393.19 | ₩1241.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Unison Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -34.06%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -87.63%
- • Asset Turnover: 0.10x
- • Equity Multiplier: 3.76x
- Recent ROE (-34.06%) is below the historical average (-32.75%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 7.84% | 9.45% | 0.22x | 3.80x | ₩-2.84 Billion |
| 2014 | -35.87% | -20.56% | 0.27x | 6.54x | ₩-21.55 Billion |
| 2015 | -70.37% | -24.59% | 0.50x | 5.75x | ₩-33.24 Billion |
| 2016 | -140.80% | -61.84% | 0.22x | 10.40x | ₩-34.79 Billion |
| 2017 | 2.49% | 0.60% | 0.70x | 5.96x | ₩-3.36 Billion |
| 2018 | -20.06% | -8.74% | 0.72x | 3.19x | ₩-21.65 Billion |
| 2019 | -5.74% | -5.38% | 0.32x | 3.32x | ₩-11.21 Billion |
| 2020 | -30.92% | -29.21% | 0.31x | 3.39x | ₩-30.99 Billion |
| 2021 | -1.67% | -0.86% | 0.55x | 3.51x | ₩-9.03 Billion |
| 2022 | -19.48% | -5.47% | 0.91x | 3.90x | ₩-19.81 Billion |
| 2023 | -44.32% | -24.26% | 0.41x | 4.46x | ₩-32.03 Billion |
| 2024 | -34.06% | -87.63% | 0.10x | 3.76x | ₩-29.17 Billion |
Industry Comparison
This section compares Unison Co. Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $135,419,592,788
- Average return on equity (ROE) among peers: 2.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Unison Co. Ltd (018000) | ₩95.31 Billion | 7.84% | 1.78x | $140.66 Million |
| Hwacheon Mac (000850) | $337.27 Billion | 2.57% | 0.27x | $28.32 Million |
| Daidong Elec (008110) | $88.61 Billion | 9.10% | 0.47x | $11.34 Million |
| Booster Co. Ltd (008470) | $78.71 Billion | -1.57% | 0.22x | $7.43 Million |
| Simpac (009160) | $177.87 Billion | 4.27% | 0.64x | $73.77 Million |
| Kyung Dong Navien Co Ltd (009450) | $187.28 Billion | 5.94% | 0.89x | $260.71 Million |
| Korea Refract (010040) | $108.02 Billion | 5.31% | 0.90x | $5.93 Million |
| Woojin I&S Co Ltd (010400) | $59.84 Billion | 17.27% | 0.32x | $6.85 Million |
| Hwacheon Machi (010660) | $124.59 Billion | -4.92% | 0.27x | $43.29 Million |
| Han Shin Mach (011700) | $89.60 Billion | -1.35% | 0.41x | $87.00 Million |
| STX Corporation (011810) | $102.41 Billion | -13.24% | 6.24x | $45.77 Million |