Jinro Distillers Co. Ltd
Jinro Distillers Co., Ltd. produces and sells alcohol for food industries in South Korea. The company was founded in 1966 and is headquartered in Ansan, South Korea.
Jinro Distillers Co. Ltd (018120) - Net Assets
Latest net assets as of September 2025: ₩91.82 Billion KRW
Based on the latest financial reports, Jinro Distillers Co. Ltd (018120) has net assets worth ₩91.82 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩105.87 Billion) and total liabilities (₩14.06 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩91.82 Billion |
| % of Total Assets | 86.72% |
| Annual Growth Rate | -1.55% |
| 5-Year Change | 8.12% |
| 10-Year Change | 16.29% |
| Growth Volatility | 13.7 |
Jinro Distillers Co. Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Jinro Distillers Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Jinro Distillers Co. Ltd (2011–2024)
The table below shows the annual net assets of Jinro Distillers Co. Ltd from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩86.41 Billion | +10.11% |
| 2023-12-31 | ₩78.47 Billion | +5.87% |
| 2022-12-31 | ₩74.12 Billion | -4.84% |
| 2021-12-31 | ₩77.89 Billion | -2.54% |
| 2020-12-31 | ₩79.92 Billion | +1.99% |
| 2019-12-31 | ₩78.36 Billion | -21.93% |
| 2018-12-31 | ₩100.37 Billion | +11.15% |
| 2017-12-31 | ₩90.30 Billion | +7.93% |
| 2016-12-31 | ₩83.66 Billion | +12.60% |
| 2015-12-31 | ₩74.30 Billion | -29.82% |
| 2011-12-31 | ₩105.87 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Jinro Distillers Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 21.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩77.69 Billion | 89.91% |
| Common Stock | ₩3.53 Billion | 4.09% |
| Other Components | ₩5.18 Billion | 6.00% |
| Total Equity | ₩86.41 Billion | 100.00% |
Jinro Distillers Co. Ltd Competitors by Market Cap
The table below lists competitors of Jinro Distillers Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Daelim Paper Co.Ltd
KQ:017650
|
$19.53 Million |
|
S-Energy Co.Ltd
KQ:095910
|
$19.54 Million |
|
Prime Oil Chemical Service Corp
TW:2904
|
$19.55 Million |
|
DIAGNOS Inc
OTCQB:DGNOF
|
$19.55 Million |
|
Big Tree Cloud Holdings Limited Ordinary Shares
NASDAQ:DSY
|
$19.52 Million |
|
Vidipha Central Pharmaceutical JSC
VN:VDP
|
$19.52 Million |
|
HAKI Safety A
ST:HAKI-A
|
$19.52 Million |
|
IAMU SA
RO:IAMU
|
$19.51 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jinro Distillers Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 76,462,861,670 to 86,405,326,830, a change of 9,942,465,160 (13.0%).
- Net income of 10,249,821,900 contributed positively to equity growth.
- Dividend payments of 4,301,546,600 reduced retained earnings.
- Other factors increased equity by 3,994,189,860.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩10.25 Billion | +11.86% |
| Dividends Paid | ₩4.30 Billion | -4.98% |
| Other Changes | ₩3.99 Billion | +4.62% |
| Total Change | ₩- | 13.00% |
Book Value vs Market Value Analysis
This analysis compares Jinro Distillers Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.37x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩12638.82 | ₩17900.00 | x |
| 2017-12-31 | ₩13640.83 | ₩17900.00 | x |
| 2018-12-31 | ₩15161.93 | ₩17900.00 | x |
| 2019-12-31 | ₩13455.76 | ₩17900.00 | x |
| 2020-12-31 | ₩12076.22 | ₩17900.00 | x |
| 2021-12-31 | ₩11769.35 | ₩17900.00 | x |
| 2022-12-31 | ₩11200.27 | ₩17900.00 | x |
| 2023-12-31 | ₩11554.18 | ₩17900.00 | x |
| 2024-12-31 | ₩13056.58 | ₩17900.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jinro Distillers Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.86%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.10%
- • Asset Turnover: 1.04x
- • Equity Multiplier: 1.13x
- Recent ROE (11.86%) is below the historical average (14.06%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 9.51% | 13.28% | 0.64x | 1.11x | ₩-513.62 Million |
| 2015 | 23.66% | 19.83% | 0.97x | 1.24x | ₩10.15 Billion |
| 2016 | 21.44% | 20.66% | 0.86x | 1.21x | ₩9.57 Billion |
| 2017 | 17.56% | 17.92% | 0.83x | 1.19x | ₩6.82 Billion |
| 2018 | 14.01% | 16.17% | 0.75x | 1.15x | ₩4.02 Billion |
| 2019 | 18.03% | 15.98% | 0.97x | 1.16x | ₩6.29 Billion |
| 2020 | 14.22% | 11.15% | 1.10x | 1.16x | ₩3.37 Billion |
| 2021 | 11.94% | 10.29% | 0.95x | 1.22x | ₩1.51 Billion |
| 2022 | 4.41% | 3.28% | 1.07x | 1.26x | ₩-4.14 Billion |
| 2023 | 7.98% | 6.10% | 1.10x | 1.19x | ₩-1.54 Billion |
| 2024 | 11.86% | 10.10% | 1.04x | 1.13x | ₩1.61 Billion |
Industry Comparison
This section compares Jinro Distillers Co. Ltd's net assets metrics with peer companies in the Beverages industry.
No peer company data available for comparison.