HLB Co. Ltd
HLB Co., Ltd. manufactures and constructs lifeboats and glass fiber pipes in South Korea and internationally. It engages in the repair and inspection of lifeboats; fabrication and installation of pipes; development and manufacturing of biopharmaceuticals products, such as anti-cancer drugs; and manufacture and sale of medical devices, as well as manufacture and sale of quasi-drugs products, inclu… Read more
HLB Co. Ltd (028300) - Net Assets
Latest net assets as of September 2025: ₩452.86 Billion KRW
Based on the latest financial reports, HLB Co. Ltd (028300) has net assets worth ₩452.86 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩703.48 Billion) and total liabilities (₩250.62 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩452.86 Billion |
| % of Total Assets | 64.37% |
| Annual Growth Rate | 23.94% |
| 5-Year Change | 20.18% |
| 10-Year Change | 581.12% |
| Growth Volatility | 77.77 |
HLB Co. Ltd - Net Assets Trend (2005–2024)
This chart illustrates how HLB Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for HLB Co. Ltd (2005–2024)
The table below shows the annual net assets of HLB Co. Ltd from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩576.57 Billion | -0.97% |
| 2023-12-31 | ₩582.25 Billion | -8.73% |
| 2022-12-31 | ₩637.94 Billion | +46.33% |
| 2021-12-31 | ₩435.96 Billion | -9.13% |
| 2020-12-31 | ₩479.75 Billion | +159.48% |
| 2019-12-31 | ₩184.89 Billion | +5.84% |
| 2018-12-31 | ₩174.68 Billion | +126.15% |
| 2017-12-31 | ₩77.24 Billion | -12.97% |
| 2016-12-31 | ₩88.75 Billion | +4.84% |
| 2015-12-31 | ₩84.65 Billion | +267.72% |
| 2014-12-31 | ₩23.02 Billion | +48.49% |
| 2013-12-31 | ₩15.50 Billion | -16.67% |
| 2012-12-31 | ₩18.60 Billion | -12.21% |
| 2011-12-31 | ₩21.19 Billion | -9.07% |
| 2010-12-31 | ₩23.31 Billion | -49.84% |
| 2009-12-31 | ₩46.46 Billion | +7.26% |
| 2008-12-31 | ₩43.32 Billion | +123.57% |
| 2007-12-31 | ₩19.38 Billion | -0.31% |
| 2006-12-31 | ₩19.44 Billion | +98.91% |
| 2005-12-31 | ₩9.77 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to HLB Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 21193449096000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩211.93 Billion | 36.76% |
| Common Stock | ₩65.69 Billion | 11.39% |
| Other Components | ₩298.94 Billion | 51.85% |
| Total Equity | ₩576.57 Billion | 100.00% |
HLB Co. Ltd Competitors by Market Cap
The table below lists competitors of HLB Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DAWUF
PINK:DAWUF
|
$4.12 Billion |
|
Shandong Himile Mechanical Science & Technology Co Ltd
SHE:002595
|
$4.12 Billion |
|
Universal Display
NASDAQ:OLED
|
$4.12 Billion |
|
Andritz AG
PINK:ADRZF
|
$4.12 Billion |
|
Grupo Bimbo S.A.B. De C.V.
PINK:GRBMF
|
$4.11 Billion |
|
ATGPF
PINK:ATGPF
|
$4.11 Billion |
|
Rational AG
LSE:0FRJ
|
$4.11 Billion |
|
GLOBALFOUNDR. INC. DL-02
F:76J
|
$4.11 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in HLB Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 523,885,541,070 to 576,572,200,390, a change of 52,686,659,320 (10.1%).
- Net loss of 91,980,166,750 reduced equity.
- Share repurchases of 2,012,888,320 reduced equity.
- New share issuances of 2,012,888,320 increased equity.
- Other factors increased equity by 144,666,826,070.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-91.98 Billion | -15.95% |
| Share Repurchases | ₩2.01 Billion | -0.35% |
| Share Issuances | ₩2.01 Billion | +0.35% |
| Other Changes | ₩144.67 Billion | +25.09% |
| Total Change | ₩- | 10.06% |
Book Value vs Market Value Analysis
This analysis compares HLB Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 11.53x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 46.02x to 11.53x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩1101.67 | ₩50700.00 | x |
| 2017-12-31 | ₩945.50 | ₩50700.00 | x |
| 2018-12-31 | ₩1980.23 | ₩50700.00 | x |
| 2019-12-31 | ₩1920.62 | ₩50700.00 | x |
| 2020-12-31 | ₩4539.18 | ₩50700.00 | x |
| 2021-12-31 | ₩4094.41 | ₩50700.00 | x |
| 2022-12-31 | ₩5222.63 | ₩50700.00 | x |
| 2023-12-31 | ₩4069.69 | ₩50700.00 | x |
| 2024-12-31 | ₩4396.90 | ₩50700.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently HLB Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -15.95%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -135.02%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 1.54x
- Recent ROE (-15.95%) is below the historical average (-13.30%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -12.22% | -7.88% | 0.69x | 2.26x | ₩-5.33 Billion |
| 2015 | 14.93% | 32.86% | 0.21x | 2.19x | ₩4.17 Billion |
| 2016 | -14.89% | -43.85% | 0.16x | 2.10x | ₩-22.09 Billion |
| 2017 | -21.40% | -71.85% | 0.12x | 2.44x | ₩-24.25 Billion |
| 2018 | 14.51% | 70.04% | 0.12x | 1.74x | ₩7.87 Billion |
| 2019 | -24.01% | -115.53% | 0.11x | 1.96x | ₩-62.88 Billion |
| 2020 | -16.69% | -142.57% | 0.08x | 1.47x | ₩-128.07 Billion |
| 2021 | -22.51% | -140.53% | 0.09x | 1.71x | ₩-141.72 Billion |
| 2022 | -12.25% | -43.49% | 0.19x | 1.52x | ₩-141.95 Billion |
| 2023 | -35.80% | -437.17% | 0.06x | 1.43x | ₩-239.94 Billion |
| 2024 | -15.95% | -135.02% | 0.08x | 1.54x | ₩-149.64 Billion |
Industry Comparison
This section compares HLB Co. Ltd's net assets metrics with peer companies in the Biotechnology industry.
Industry Context
- Industry: Biotechnology
- Average net assets among peers: $224,406,467,813
- Average return on equity (ROE) among peers: -9.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| HLB Co. Ltd (028300) | ₩452.86 Billion | -12.22% | 0.55x | $4.11 Billion |
| ORIENTBIO Inc. (002630) | $67.35 Billion | -2.60% | 1.21x | $28.10 Million |
| Green Cross (005250) | $282.15 Billion | 18.83% | 0.53x | $228.88 Million |
| Green Cross Holdings Preference Shares (005257) | $1.44 Trillion | 3.01% | 0.78x | $410.72 Million |
| Pharmicell (005690) | $9.90 Billion | -119.73% | 2.00x | $438.14 Million |
| GeneOne Life Science Inc (011000) | $39.74 Billion | 0.00% | 0.49x | $53.78 Million |
| Daesung Microbiological Labs. Co. Ltd (036480) | $25.09 Billion | 18.13% | 0.29x | $14.92 Million |
| Seoulin Bioscience Co.Ltd (038070) | $51.49 Billion | 4.00% | 0.38x | $27.72 Million |
| Hyundai Bioscience Co. Ltd (048410) | $39.30 Billion | 0.00% | 0.56x | $899.28 Million |
| iNtRON Biotechnology Inc (048530) | $64.96 Billion | -4.91% | 0.37x | $83.99 Million |