BYON Co. Ltd
BYON Co., Ltd. manufactures and sells industrial chemicals in South Korea and internationally. The company engages in the development of cell therapy using stem cell technology and commercialization of myocardial cells. The company also provides health functional food ingredients for pharmaceutical and food companies. In addition, it manufactures and sells cosmetics; and produces and distributes … Read more
BYON Co. Ltd (032980) - Net Assets
Latest net assets as of September 2024: ₩34.57 Billion KRW
Based on the latest financial reports, BYON Co. Ltd (032980) has net assets worth ₩34.57 Billion KRW as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩91.56 Billion) and total liabilities (₩56.99 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩34.57 Billion |
| % of Total Assets | 37.76% |
| Annual Growth Rate | 3.31% |
| 5-Year Change | -41.3% |
| 10-Year Change | -8.79% |
| Growth Volatility | 38.64 |
BYON Co. Ltd - Net Assets Trend (2011–2023)
This chart illustrates how BYON Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for BYON Co. Ltd (2011–2023)
The table below shows the annual net assets of BYON Co. Ltd from 2011 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | ₩19.70 Billion | -16.96% |
| 2022-12-31 | ₩23.72 Billion | -28.69% |
| 2021-12-31 | ₩33.26 Billion | -14.08% |
| 2020-12-31 | ₩38.71 Billion | +15.38% |
| 2019-12-31 | ₩33.55 Billion | -28.02% |
| 2018-12-31 | ₩46.62 Billion | +40.77% |
| 2017-12-31 | ₩33.12 Billion | +37.91% |
| 2016-12-31 | ₩24.01 Billion | +30.19% |
| 2015-12-31 | ₩18.44 Billion | -14.59% |
| 2014-12-31 | ₩21.59 Billion | +9.18% |
| 2013-12-31 | ₩19.78 Billion | +107.16% |
| 2012-12-31 | ₩9.55 Billion | -28.38% |
| 2011-12-31 | ₩13.33 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to BYON Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 32576.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩107.75 Billion | 548.04% |
| Total Equity | ₩19.66 Billion | 100.00% |
BYON Co. Ltd Competitors by Market Cap
The table below lists competitors of BYON Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bioatla Inc
NASDAQ:BCAB
|
$8.42 Million |
|
PSS EXOL SA D ZY 1
F:9B2
|
$8.43 Million |
|
Southern Hemisphere Mining Ltd
AU:SUH
|
$8.43 Million |
|
HSS HIRE GROUP LS -01
F:HG3
|
$8.43 Million |
|
Willowglen MSC Bhd
KLSE:0008
|
$8.41 Million |
|
Gia Lai Electricity JSC
VN:GEG
|
$8.41 Million |
|
Gauzy Ltd. Ordinary Shares
NASDAQ:GAUZ
|
$8.41 Million |
|
Taiwan Thick-Film Ind
TWO:6246
|
$8.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BYON Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 23,716,678,790 to 19,661,719,970, a change of -4,054,958,820 (-17.1%).
- Net loss of 6,703,348,410 reduced equity.
- New share issuances of 996,062,760 increased equity.
- Other factors increased equity by 1,652,326,830.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-6.70 Billion | -34.09% |
| Share Issuances | ₩996.06 Million | +5.07% |
| Other Changes | ₩1.65 Billion | +8.4% |
| Total Change | ₩- | -17.10% |
Book Value vs Market Value Analysis
This analysis compares BYON Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.60x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.15x to 0.60x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩2029.86 | ₩302.00 | x |
| 2017-12-31 | ₩1980.32 | ₩302.00 | x |
| 2018-12-31 | ₩2000.48 | ₩302.00 | x |
| 2019-12-31 | ₩1259.49 | ₩302.00 | x |
| 2020-12-31 | ₩1233.20 | ₩302.00 | x |
| 2021-12-31 | ₩994.35 | ₩302.00 | x |
| 2022-12-31 | ₩645.37 | ₩302.00 | x |
| 2023-12-31 | ₩506.03 | ₩302.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BYON Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -34.09%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -75.41%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 1.34x
- Recent ROE (-34.09%) is below the historical average (-30.10%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 0.62% | 0.58% | 0.65x | 1.64x | ₩-1.23 Billion |
| 2014 | -73.87% | -160.49% | 0.27x | 1.71x | ₩-13.71 Billion |
| 2015 | -8.81% | -9.99% | 0.63x | 1.40x | ₩-3.56 Billion |
| 2016 | -8.51% | -8.80% | 0.51x | 1.90x | ₩-4.44 Billion |
| 2017 | -20.03% | -36.55% | 0.33x | 1.67x | ₩-9.94 Billion |
| 2018 | -25.78% | -34.30% | 0.45x | 1.68x | ₩-16.68 Billion |
| 2019 | -63.30% | -108.23% | 0.32x | 1.84x | ₩-24.59 Billion |
| 2020 | -16.22% | -28.24% | 0.48x | 1.20x | ₩-10.15 Billion |
| 2021 | -39.88% | -118.01% | 0.24x | 1.42x | ₩-16.59 Billion |
| 2022 | -41.24% | -72.37% | 0.45x | 1.27x | ₩-12.15 Billion |
| 2023 | -34.09% | -75.41% | 0.34x | 1.34x | ₩-8.67 Billion |
Industry Comparison
This section compares BYON Co. Ltd's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $5,885,751,880,295
- Average return on equity (ROE) among peers: 1.60%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BYON Co. Ltd (032980) | ₩34.57 Billion | 0.62% | 1.65x | $8.41 Million |
| Doosan (000150) | $3.17 Trillion | 2.32% | 4.42x | $7.78 Billion |
| Doosan Pref Shs (000155) | $7.71 Trillion | -7.18% | 2.91x | $3.91 Billion |
| Doosan Co Ltd (000157) | $7.15 Trillion | -1.64% | 3.04x | $833.50 Million |
| Hanwha Corp. Pfd. Series 1 (000885) | $13.65 Trillion | -2.09% | 9.67x | $738.15 Million |
| Hanwha Corp Preferred (00088K) | $14.23 Trillion | 3.46% | 9.88x | $892.93 Million |
| Cj Corp Pref (001045) | $9.86 Trillion | 2.09% | 1.39x | $914.06 Million |
| LX International Corp (001120) | $654.45 Billion | 14.28% | 3.82x | $773.58 Million |
| Kg Chemical (001390) | $192.43 Billion | 3.19% | 1.23x | $130.84 Million |
| SK Networks Co Ltd (001740) | $2.25 Trillion | 1.54% | 2.91x | $348.44 Million |
| Hanchang (005110) | $3.47 Billion | 0.00% | 16.09x | $12.60 Million |