Geumhwa Plant Service & Construction Co. Ltd
Geumhwa Plant Service & Construction Co., Ltd. engages in the power plant and other construction business in South Korea and internationally. The company provides thermal, nuclear, and renewable power plant maintenance services; and constructs power generation plants, and petrochemical and refinery plants, steel mill stations, environmental facilities, LNG terminals, and other facilities. The com… Read more
Geumhwa Plant Service & Construction Co. Ltd (036190) - Net Assets
Latest net assets as of September 2025: ₩373.87 Billion KRW
Based on the latest financial reports, Geumhwa Plant Service & Construction Co. Ltd (036190) has net assets worth ₩373.87 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩459.36 Billion) and total liabilities (₩85.49 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩373.87 Billion |
| % of Total Assets | 81.39% |
| Annual Growth Rate | 10.73% |
| 5-Year Change | 40.47% |
| 10-Year Change | 142.15% |
| Growth Volatility | 3.78 |
Geumhwa Plant Service & Construction Co. Ltd - Net Assets Trend (2013–2024)
This chart illustrates how Geumhwa Plant Service & Construction Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Geumhwa Plant Service & Construction Co. Ltd (2013–2024)
The table below shows the annual net assets of Geumhwa Plant Service & Construction Co. Ltd from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩360.92 Billion | +9.26% |
| 2023-12-31 | ₩330.34 Billion | +11.17% |
| 2022-12-31 | ₩297.16 Billion | +8.54% |
| 2021-12-31 | ₩273.77 Billion | +6.55% |
| 2020-12-31 | ₩256.94 Billion | +7.32% |
| 2019-12-31 | ₩239.41 Billion | +8.60% |
| 2018-12-31 | ₩220.45 Billion | +20.64% |
| 2017-12-31 | ₩182.74 Billion | +8.55% |
| 2016-12-31 | ₩168.34 Billion | +12.94% |
| 2015-12-31 | ₩149.05 Billion | +11.63% |
| 2014-12-31 | ₩133.53 Billion | +13.53% |
| 2013-12-31 | ₩117.62 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Geumhwa Plant Service & Construction Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 35373928583000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩353.74 Billion | 98.01% |
| Common Stock | ₩3.00 Billion | 0.83% |
| Other Components | ₩4.17 Billion | 1.16% |
| Total Equity | ₩360.91 Billion | 100.00% |
Geumhwa Plant Service & Construction Co. Ltd Competitors by Market Cap
The table below lists competitors of Geumhwa Plant Service & Construction Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dohwa Engin
KO:002150
|
$63.10 Million |
|
CAPITAL ENVIRO.HLDG.HD-01
F:H2Y
|
$63.10 Million |
|
Silicon Optronics Inc
TW:3530
|
$63.12 Million |
|
Alligator Energy Limited
PINK:ALGEF
|
$63.13 Million |
|
WESTERN INV.CO.OF CANADA
F:1KC
|
$63.08 Million |
|
Geox S.p.A
PINK:GXSBF
|
$63.07 Million |
|
Leenos Corp
KQ:039980
|
$63.07 Million |
|
Katahdin Bankshares Corp
OTCQX:KTHN
|
$63.06 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Geumhwa Plant Service & Construction Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 330,331,452,690 to 360,912,059,120, a change of 30,580,606,430 (9.3%).
- Net income of 40,039,295,310 contributed positively to equity growth.
- Dividend payments of 7,677,527,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩40.04 Billion | +11.09% |
| Dividends Paid | ₩7.68 Billion | -2.13% |
| Other Changes | ₩-1.78 Billion | -0.49% |
| Total Change | ₩- | 9.26% |
Book Value vs Market Value Analysis
This analysis compares Geumhwa Plant Service & Construction Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.58x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.25x to 0.58x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩28056.74 | ₩35200.00 | x |
| 2017-12-31 | ₩30456.38 | ₩35200.00 | x |
| 2018-12-31 | ₩36741.47 | ₩35200.00 | x |
| 2019-12-31 | ₩39901.61 | ₩35200.00 | x |
| 2020-12-31 | ₩43506.07 | ₩35200.00 | x |
| 2021-12-31 | ₩46356.73 | ₩35200.00 | x |
| 2022-12-31 | ₩50316.42 | ₩35200.00 | x |
| 2023-12-31 | ₩55933.49 | ₩35200.00 | x |
| 2024-12-31 | ₩61111.56 | ₩35200.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Geumhwa Plant Service & Construction Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.09%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.77%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 1.28x
- Recent ROE (11.09%) is below the historical average (13.15%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 19.37% | 13.72% | 1.16x | 1.22x | ₩11.02 Billion |
| 2014 | 16.06% | 11.28% | 1.20x | 1.19x | ₩8.07 Billion |
| 2015 | 15.23% | 9.59% | 1.25x | 1.27x | ₩7.77 Billion |
| 2016 | 14.21% | 10.18% | 1.09x | 1.28x | ₩7.08 Billion |
| 2017 | 11.30% | 10.03% | 0.89x | 1.26x | ₩2.37 Billion |
| 2018 | 18.00% | 17.01% | 0.89x | 1.19x | ₩17.65 Billion |
| 2019 | 11.56% | 13.22% | 0.74x | 1.18x | ₩3.74 Billion |
| 2020 | 11.66% | 12.73% | 0.80x | 1.14x | ₩4.26 Billion |
| 2021 | 8.45% | 9.70% | 0.78x | 1.12x | ₩-4.23 Billion |
| 2022 | 9.35% | 11.19% | 0.62x | 1.35x | ₩-1.92 Billion |
| 2023 | 11.50% | 11.26% | 0.78x | 1.30x | ₩4.97 Billion |
| 2024 | 11.09% | 11.77% | 0.74x | 1.28x | ₩3.95 Billion |
Industry Comparison
This section compares Geumhwa Plant Service & Construction Co. Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $210,025,499,552
- Average return on equity (ROE) among peers: -156.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Geumhwa Plant Service & Construction Co. Ltd (036190) | ₩373.87 Billion | 19.37% | 0.23x | $63.09 Million |
| Hyundai Engineering & Construction (000720) | $743.93 Billion | 10.45% | 5.60x | $4.83 Billion |
| Nam Kwang Cons (001260) | $66.30 Billion | 20.76% | 2.08x | $21.76 Million |
| Sambu Const (001470) | $7.67 Billion | -1665.61% | 38.17x | $52.59 Million |
| EE-HWA Construction Co. Ltd (001840) | $42.16 Billion | 3.35% | 0.94x | $11.71 Million |
| Dohwa Engin (002150) | $248.74 Billion | 5.55% | 0.51x | $63.10 Million |
| Bumyang Construction Co Ltd (002410) | $197.87 Billion | 1.56% | 1.59x | $28.08 Million |
| Hwa Sung Ind (002460) | $222.16 Billion | 11.63% | 1.93x | $48.66 Million |
| Chin Hung Int' (002780) | $78.80 Billion | 7.68% | 3.65x | $41.03 Million |
| Chinhung International Inc (002785) | $224.73 Billion | 22.05% | 1.01x | $172.54 Million |
| Chinhung International Inc. Pfd. Series 2 (002787) | $267.89 Billion | 16.91% | 1.14x | $432.23 Million |