UIL Co. Ltd
UIL Co., Ltd. manufactures and sells electronic parts to smartphone manufacturers in South Korea and internationally. The company offers key button products, including home and side keys, and keypads; metal components, such as sim trays and camera deco components; silicone components, including waterproof and general silicone materials; and heat preventing, waterproof, conductive, sponge, and gen… Read more
UIL Co. Ltd (049520) - Net Assets
Latest net assets as of September 2025: ₩192.58 Billion KRW
Based on the latest financial reports, UIL Co. Ltd (049520) has net assets worth ₩192.58 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩264.84 Billion) and total liabilities (₩72.26 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩192.58 Billion |
| % of Total Assets | 72.72% |
| Annual Growth Rate | 2.72% |
| 5-Year Change | 31.9% |
| 10-Year Change | 36.3% |
| Growth Volatility | 11.48 |
UIL Co. Ltd - Net Assets Trend (2004–2024)
This chart illustrates how UIL Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for UIL Co. Ltd (2004–2024)
The table below shows the annual net assets of UIL Co. Ltd from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩198.44 Billion | +24.42% |
| 2023-12-31 | ₩159.48 Billion | +7.61% |
| 2022-12-31 | ₩148.20 Billion | +6.12% |
| 2021-12-31 | ₩139.65 Billion | -7.17% |
| 2020-12-31 | ₩150.44 Billion | -11.02% |
| 2019-12-31 | ₩169.08 Billion | +0.69% |
| 2018-12-31 | ₩167.93 Billion | -3.57% |
| 2017-12-31 | ₩174.15 Billion | +0.26% |
| 2016-12-31 | ₩173.70 Billion | +19.31% |
| 2015-12-31 | ₩145.59 Billion | +5.81% |
| 2014-12-31 | ₩137.60 Billion | +12.92% |
| 2013-12-31 | ₩121.85 Billion | +15.00% |
| 2012-12-31 | ₩105.96 Billion | +3.38% |
| 2011-12-31 | ₩102.50 Billion | -3.04% |
| 2010-12-31 | ₩105.72 Billion | -9.75% |
| 2009-12-31 | ₩117.14 Billion | -2.31% |
| 2008-12-31 | ₩119.91 Billion | +23.80% |
| 2007-12-31 | ₩96.86 Billion | +7.65% |
| 2006-12-31 | ₩89.98 Billion | -20.90% |
| 2005-12-31 | ₩113.75 Billion | -1.91% |
| 2004-12-31 | ₩115.96 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to UIL Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 80.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩154.59 Billion | 77.90% |
| Common Stock | ₩11.14 Billion | 5.62% |
| Other Components | ₩32.71 Billion | 16.48% |
| Total Equity | ₩198.44 Billion | 100.00% |
UIL Co. Ltd Competitors by Market Cap
The table below lists competitors of UIL Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Evaxion Biotech AS
NASDAQ:EVAX
|
$28.02 Million |
|
Equitable Financial Corp
PINK:EQFN
|
$28.03 Million |
|
MKH Oil Palm (East Kalimantan) Berhad
KLSE:5319
|
$28.03 Million |
|
Grupo Ezentis S.A
MC:EZE
|
$28.03 Million |
|
Burgenland Holding Aktiengesellschaft
VI:BHD
|
$28.01 Million |
|
MRM SA INH. EO 20
F:8VV0
|
$28.00 Million |
|
Global Crossing Airlines Inc
OTCQB:JETMF
|
$28.00 Million |
|
Luminescence Technology Corp.
TWO:6729
|
$27.99 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in UIL Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 159,347,437,680 to 198,436,312,750, a change of 39,088,875,070 (24.5%).
- Net income of 29,756,245,440 contributed positively to equity growth.
- Share repurchases of 438,516,600 reduced equity.
- New share issuances of 960,000,000 increased equity.
- Other factors increased equity by 8,811,146,230.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩29.76 Billion | +15.0% |
| Share Repurchases | ₩438.52 Million | -0.22% |
| Share Issuances | ₩960.00 Million | +0.48% |
| Other Changes | ₩8.81 Billion | +4.44% |
| Total Change | ₩- | 24.53% |
Book Value vs Market Value Analysis
This analysis compares UIL Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.65x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.50x to 0.65x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩7973.55 | ₩4010.00 | x |
| 2017-12-31 | ₩7994.17 | ₩4010.00 | x |
| 2018-12-31 | ₩8002.35 | ₩4010.00 | x |
| 2019-12-31 | ₩8057.27 | ₩4010.00 | x |
| 2020-12-31 | ₩7169.15 | ₩4010.00 | x |
| 2021-12-31 | ₩6655.01 | ₩4010.00 | x |
| 2022-12-31 | ₩7062.24 | ₩4010.00 | x |
| 2023-12-31 | ₩7593.42 | ₩4010.00 | x |
| 2024-12-31 | ₩6215.86 | ₩4010.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently UIL Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.00%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.01%
- • Asset Turnover: 1.51x
- • Equity Multiplier: 1.42x
- Recent ROE (15.00%) is above the historical average (7.70%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 23.54% | 12.11% | 1.47x | 1.32x | ₩15.24 Billion |
| 2005 | 5.13% | 3.10% | 1.31x | 1.26x | ₩-5.54 Billion |
| 2007 | 9.03% | 4.80% | 1.41x | 1.33x | ₩-937.81 Million |
| 2008 | 13.73% | 6.13% | 1.71x | 1.31x | ₩4.47 Billion |
| 2009 | 3.83% | 1.91% | 1.60x | 1.25x | ₩-7.23 Billion |
| 2012 | 5.87% | 3.95% | 1.18x | 1.26x | ₩-4.38 Billion |
| 2013 | 14.19% | 6.04% | 1.53x | 1.53x | ₩5.10 Billion |
| 2014 | 17.16% | 5.67% | 1.78x | 1.70x | ₩9.86 Billion |
| 2015 | 9.24% | 2.96% | 1.91x | 1.63x | ₩-1.10 Billion |
| 2016 | 9.56% | 3.74% | 1.77x | 1.45x | ₩-771.50 Million |
| 2017 | 8.78% | 3.19% | 1.96x | 1.40x | ₩-2.12 Billion |
| 2018 | 5.60% | 2.22% | 1.92x | 1.31x | ₩-7.39 Billion |
| 2019 | 4.90% | 2.03% | 1.93x | 1.25x | ₩-8.63 Billion |
| 2020 | -7.07% | -3.53% | 1.41x | 1.41x | ₩-25.68 Billion |
| 2021 | -11.72% | -6.14% | 1.27x | 1.50x | ₩-30.33 Billion |
| 2022 | 4.65% | 2.07% | 1.59x | 1.41x | ₩-7.93 Billion |
| 2023 | 7.11% | 3.41% | 1.46x | 1.43x | ₩-4.60 Billion |
| 2024 | 15.00% | 7.01% | 1.51x | 1.42x | ₩9.91 Billion |
Industry Comparison
This section compares UIL Co. Ltd's net assets metrics with peer companies in the Computers, Phones & Household Electronics industry.
Industry Context
- Industry: Computers, Phones & Household Electronics
- Average net assets among peers: $47,616,705,068
- Average return on equity (ROE) among peers: 3.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| UIL Co. Ltd (049520) | ₩192.58 Billion | 23.54% | 0.38x | $28.02 Million |
| TJ media Co. Ltd (032540) | $80.15 Billion | 5.30% | 0.22x | $25.68 Million |
| Korea Information Engineering Services Co. Ltd (039740) | $52.12 Billion | 5.72% | 0.31x | $8.78 Million |
| Digital Graphics Incorporation (043360) | $45.58 Billion | -7.38% | 0.07x | $8.05 Million |
| Hansol Inticube Co. Ltd (070590) | $13.51 Billion | 5.88% | 1.44x | $7.71 Million |
| Yulho Co. Ltd (072770) | $14.81 Billion | 2.29% | 1.04x | $24.10 Million |
| Optrontec Inc (082210) | $87.60 Billion | 11.54% | 1.17x | $23.54 Million |
| Korea Computer Terminal Inc (089150) | $39.07 Billion | 3.97% | 0.62x | $12.07 Million |
| SEOWONINTECH.Co.Ltd (093920) | $77.72 Billion | 0.00% | 0.34x | $30.39 Million |
| Puloon Technology Inc (094940) | $17.99 Billion | -0.25% | 0.14x | $42.50 Million |