SOOSAN INT Co. Ltd
SOOSAN INT Co., Ltd. provides network security solutions and ISP platform services for telecoms in South Korea and China, Vietnam, and Thailand. Its security solutions include ePrism SSL VA, a solution to decrypt traffic, which monitors traffic on ports; eWalker DLP, a solution that analyzes and blocks information leakage and supports cloud environments from information leakage; eWalker SWG, a to… Read more
SOOSAN INT Co. Ltd (050960) - Net Assets
Latest net assets as of September 2025: ₩90.13 Billion KRW
Based on the latest financial reports, SOOSAN INT Co. Ltd (050960) has net assets worth ₩90.13 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩94.06 Billion) and total liabilities (₩3.92 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩90.13 Billion |
| % of Total Assets | 95.83% |
| Annual Growth Rate | 14.75% |
| 5-Year Change | 11.27% |
| 10-Year Change | 97.14% |
| Growth Volatility | 88.53 |
SOOSAN INT Co. Ltd - Net Assets Trend (2009–2024)
This chart illustrates how SOOSAN INT Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SOOSAN INT Co. Ltd (2009–2024)
The table below shows the annual net assets of SOOSAN INT Co. Ltd from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩87.36 Billion | +3.34% |
| 2023-12-31 | ₩84.54 Billion | +4.59% |
| 2022-12-31 | ₩80.82 Billion | +1.43% |
| 2021-12-31 | ₩79.68 Billion | +1.49% |
| 2020-12-31 | ₩78.51 Billion | +3.13% |
| 2019-12-31 | ₩76.13 Billion | +4.75% |
| 2018-12-31 | ₩72.68 Billion | +3.66% |
| 2017-12-31 | ₩70.11 Billion | +3.91% |
| 2016-12-31 | ₩67.47 Billion | +52.25% |
| 2015-12-31 | ₩44.32 Billion | +299.78% |
| 2009-12-31 | ₩11.09 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to SOOSAN INT Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8116.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩57.81 Billion | 66.17% |
| Common Stock | ₩3.38 Billion | 3.86% |
| Other Components | ₩26.18 Billion | 29.96% |
| Total Equity | ₩87.36 Billion | 100.00% |
SOOSAN INT Co. Ltd Competitors by Market Cap
The table below lists competitors of SOOSAN INT Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Leaders Technology Investment Co. Ltd
KQ:019570
|
$15.67 Million |
|
Nirvana Daii Public Company Limited
BK:NVD
|
$15.67 Million |
|
Kanpai Co., Ltd
TWO:1269
|
$15.68 Million |
|
Israel Acquisitions Corp Class A
NASDAQ:ISRL
|
$15.68 Million |
|
Malaysia Airport Holdings Bhd
KLSE:5014
|
$15.67 Million |
|
TPC Power Holding Public Company Limited
BK:TPCH
|
$15.66 Million |
|
Inspira Technologies Oxy BHN Ltd
NASDAQ:IINN
|
$15.66 Million |
|
Gamehaus Holdings Inc. Class A Ordinary Shares
NASDAQ:GMHS
|
$15.65 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SOOSAN INT Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 84,537,565,690 to 87,363,598,590, a change of 2,826,032,900 (3.3%).
- Net income of 4,430,990,720 contributed positively to equity growth.
- Dividend payments of 847,547,770 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩4.43 Billion | +5.07% |
| Dividends Paid | ₩847.55 Million | -0.97% |
| Other Changes | ₩-757.41 Million | -0.87% |
| Total Change | ₩- | 3.34% |
Book Value vs Market Value Analysis
This analysis compares SOOSAN INT Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.71x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.92x to 0.71x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩9994.40 | ₩9200.00 | x |
| 2017-12-31 | ₩10385.59 | ₩9200.00 | x |
| 2018-12-31 | ₩10765.53 | ₩9200.00 | x |
| 2019-12-31 | ₩11277.33 | ₩9200.00 | x |
| 2020-12-31 | ₩11629.97 | ₩9200.00 | x |
| 2021-12-31 | ₩11802.80 | ₩9200.00 | x |
| 2022-12-31 | ₩11972.12 | ₩9200.00 | x |
| 2023-12-31 | ₩12522.23 | ₩9200.00 | x |
| 2024-12-31 | ₩12940.84 | ₩9200.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SOOSAN INT Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.07%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.61%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 1.05x
- Recent ROE (5.07%) is below the historical average (9.18%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 48.96% | 68.95% | 0.69x | 1.03x | ₩4.32 Billion |
| 2015 | 9.69% | 30.50% | 0.31x | 1.03x | ₩-136.10 Million |
| 2016 | 7.66% | 31.79% | 0.23x | 1.03x | ₩-1.58 Billion |
| 2017 | 6.01% | 25.70% | 0.23x | 1.02x | ₩-2.80 Billion |
| 2018 | 4.29% | 19.18% | 0.22x | 1.03x | ₩-4.15 Billion |
| 2019 | 3.81% | 18.14% | 0.20x | 1.04x | ₩-4.71 Billion |
| 2020 | 3.59% | 12.29% | 0.25x | 1.19x | ₩-5.03 Billion |
| 2021 | 2.22% | 7.08% | 0.26x | 1.21x | ₩-6.20 Billion |
| 2022 | 3.08% | 9.73% | 0.27x | 1.17x | ₩-5.59 Billion |
| 2023 | 6.59% | 23.33% | 0.24x | 1.16x | ₩-2.88 Billion |
| 2024 | 5.07% | 16.61% | 0.29x | 1.05x | ₩-4.31 Billion |
Industry Comparison
This section compares SOOSAN INT Co. Ltd's net assets metrics with peer companies in the Security & Protection Services industry.
Industry Context
- Industry: Security & Protection Services
- Average net assets among peers: $421,550,400,173
- Average return on equity (ROE) among peers: -5.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SOOSAN INT Co. Ltd (050960) | ₩90.13 Billion | 48.96% | 0.04x | $15.67 Million |
| Mirae ING Co Ltd (007120) | $49.24 Billion | -4.75% | 0.06x | $15.32 Million |
| S-1 Corp (012750) | $1.44 Trillion | 8.94% | 0.37x | $1.19 Billion |
| Hitron Systems (019490) | $32.68 Billion | -34.79% | 0.77x | $7.53 Million |
| IGLOO SECURITY Inc (067920) | $33.90 Billion | -11.27% | 0.31x | $23.12 Million |
| Suprema Inc (236200) | $145.86 Billion | 6.46% | 0.05x | $154.16 Million |
| HANWHA IND SOL LTD (489790) | $824.73 Billion | 1.28% | 0.93x | $1.90 Billion |