CHOROKBAEM COMPANY Co. Ltd
CHOROKBAEM COMPANY Co., Ltd. engages in the glass, logistics, and real estate leasing businesses. The company sells plate glass, window, and sealant products for construction; manages foreign and oil transportation activities; and leases the land and building of the company. It also invests in new technology business financing activities. The company was formerly known as W Holding Company Co., L… Read more
CHOROKBAEM COMPANY Co. Ltd (052300) - Net Assets
Latest net assets as of September 2024: ₩429.06 Billion KRW
Based on the latest financial reports, CHOROKBAEM COMPANY Co. Ltd (052300) has net assets worth ₩429.06 Billion KRW as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩509.07 Billion) and total liabilities (₩80.01 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩429.06 Billion |
| % of Total Assets | 84.28% |
| Annual Growth Rate | 27.29% |
| 5-Year Change | 371.73% |
| 10-Year Change | 1211.88% |
| Growth Volatility | 73.24 |
CHOROKBAEM COMPANY Co. Ltd - Net Assets Trend (2007–2023)
This chart illustrates how CHOROKBAEM COMPANY Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CHOROKBAEM COMPANY Co. Ltd (2007–2023)
The table below shows the annual net assets of CHOROKBAEM COMPANY Co. Ltd from 2007 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | ₩410.26 Billion | -4.43% |
| 2022-12-31 | ₩429.30 Billion | +60.06% |
| 2021-12-31 | ₩268.22 Billion | +121.48% |
| 2020-12-31 | ₩121.10 Billion | +39.25% |
| 2019-12-31 | ₩86.97 Billion | -3.17% |
| 2018-12-31 | ₩89.82 Billion | +7.34% |
| 2017-12-31 | ₩83.67 Billion | +11.68% |
| 2016-12-31 | ₩74.92 Billion | +69.96% |
| 2015-12-31 | ₩44.08 Billion | +40.96% |
| 2014-12-31 | ₩31.27 Billion | +33.84% |
| 2013-12-31 | ₩23.36 Billion | -2.26% |
| 2012-12-31 | ₩23.90 Billion | +47.25% |
| 2011-12-31 | ₩16.23 Billion | +275.46% |
| 2009-12-31 | ₩4.32 Billion | -31.17% |
| 2008-12-31 | ₩6.28 Billion | -27.26% |
| 2007-12-31 | ₩8.64 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to CHOROKBAEM COMPANY Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1830641182000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩213.35 Billion | 109.39% |
| Total Equity | ₩195.04 Billion | 100.00% |
CHOROKBAEM COMPANY Co. Ltd Competitors by Market Cap
The table below lists competitors of CHOROKBAEM COMPANY Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SDI Ltd
AU:SDI
|
$34.55 Million |
|
Gogoro Inc
NASDAQ:GGR
|
$34.55 Million |
|
Sol Strategies Inc. Common Shares
NASDAQ:STKE
|
$34.56 Million |
|
Business Online PCL
BK:BOL
|
$34.57 Million |
|
Schloss Wachenheim AG
F:SWA
|
$34.55 Million |
|
Oncopeptides AB
ST:ONCO
|
$34.55 Million |
|
Cuprum
SN:CUPRUM
|
$34.54 Million |
|
Shihlin Development Company Limited
TWO:5324
|
$34.54 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CHOROKBAEM COMPANY Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 200,254,013,220 to 195,044,522,800, a change of -5,209,490,420 (-2.6%).
- Net loss of 24,280,157,000 reduced equity.
- Other factors increased equity by 19,070,666,580.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-24.28 Billion | -12.45% |
| Other Changes | ₩19.07 Billion | +9.78% |
| Total Change | ₩- | -2.60% |
Book Value vs Market Value Analysis
This analysis compares CHOROKBAEM COMPANY Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.03x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.48x to 1.03x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩3558.40 | ₩1695.00 | x |
| 2017-12-31 | ₩3517.51 | ₩1695.00 | x |
| 2018-12-31 | ₩2757.22 | ₩1695.00 | x |
| 2019-12-31 | ₩2523.89 | ₩1695.00 | x |
| 2020-12-31 | ₩2605.78 | ₩1695.00 | x |
| 2021-12-31 | ₩2655.34 | ₩1695.00 | x |
| 2022-12-31 | ₩1687.92 | ₩1695.00 | x |
| 2023-12-31 | ₩1644.01 | ₩1695.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CHOROKBAEM COMPANY Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -12.45%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -204.67%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 2.76x
- Recent ROE (-12.45%) is below the historical average (-4.59%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -20.00% | -12.44% | 1.25x | 1.29x | ₩-9.02 Billion |
| 2015 | 9.39% | 26.73% | 0.26x | 1.33x | ₩-266.50 Million |
| 2016 | 10.87% | 47.31% | 0.16x | 1.45x | ₩648.39 Million |
| 2017 | 3.74% | 9.65% | 0.27x | 1.41x | ₩-5.24 Billion |
| 2018 | -4.95% | -8.56% | 0.34x | 1.71x | ₩-13.43 Billion |
| 2019 | -20.36% | -98.26% | 0.13x | 1.64x | ₩-26.41 Billion |
| 2020 | 13.10% | 95.04% | 0.09x | 1.58x | ₩3.75 Billion |
| 2021 | 23.59% | 102.00% | 0.08x | 2.92x | ₩36.44 Billion |
| 2022 | -48.86% | -726.65% | 0.02x | 3.34x | ₩-117.86 Billion |
| 2023 | -12.45% | -204.67% | 0.02x | 2.76x | ₩-43.78 Billion |
Industry Comparison
This section compares CHOROKBAEM COMPANY Co. Ltd's net assets metrics with peer companies in the Hotels & Entertainment Services industry.
Industry Context
- Industry: Hotels & Entertainment Services
- Average net assets among peers: $64,800,545,167
- Average return on equity (ROE) among peers: 12.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CHOROKBAEM COMPANY Co. Ltd (052300) | ₩429.06 Billion | -20.00% | 0.19x | $34.55 Million |
| Ananti Inc (025980) | $46.99 Billion | 6.29% | 5.81x | $305.27 Million |
| Modetour Network Inc (080160) | $84.20 Billion | 20.87% | 0.77x | $119.08 Million |
| Very Good Tour Co. Ltd (094850) | $63.21 Billion | 10.93% | 1.31x | $30.55 Million |