KEYEAST.Co.Ltd
KEYEAST.Co.,Ltd., a cultural entertainment contents company, engages in the celebrity management, MD/licensing, video content planning/production, event/performance, investment, media platform, and other businesses in South Korea. The company was founded in 1996 and is based in Seoul, South Korea.
KEYEAST.Co.Ltd (054780) - Net Assets
Latest net assets as of September 2025: ₩39.52 Billion KRW
Based on the latest financial reports, KEYEAST.Co.Ltd (054780) has net assets worth ₩39.52 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩62.41 Billion) and total liabilities (₩22.89 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩39.52 Billion |
| % of Total Assets | 63.33% |
| Annual Growth Rate | -0.22% |
| 5-Year Change | 1.03% |
| 10-Year Change | -14.2% |
| Growth Volatility | 55.77 |
KEYEAST.Co.Ltd - Net Assets Trend (2006–2024)
This chart illustrates how KEYEAST.Co.Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for KEYEAST.Co.Ltd (2006–2024)
The table below shows the annual net assets of KEYEAST.Co.Ltd from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩42.05 Billion | -28.24% |
| 2023-12-31 | ₩58.60 Billion | -0.80% |
| 2022-12-31 | ₩59.07 Billion | +29.41% |
| 2021-12-31 | ₩45.65 Billion | +9.66% |
| 2020-12-31 | ₩41.63 Billion | -4.45% |
| 2019-12-31 | ₩43.56 Billion | -15.02% |
| 2018-12-31 | ₩51.26 Billion | +5.87% |
| 2017-12-31 | ₩48.42 Billion | -4.40% |
| 2016-12-31 | ₩50.65 Billion | +3.34% |
| 2015-12-31 | ₩49.01 Billion | -18.97% |
| 2014-12-31 | ₩60.49 Billion | +82.17% |
| 2013-12-31 | ₩33.20 Billion | -25.68% |
| 2012-12-31 | ₩44.68 Billion | +184.42% |
| 2008-12-31 | ₩15.71 Billion | +7.15% |
| 2007-12-31 | ₩14.66 Billion | -66.51% |
| 2006-12-31 | ₩43.78 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to KEYEAST.Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2544804967000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₩9.77 Billion | 23.24% |
| Other Components | ₩57.73 Billion | 137.27% |
| Total Equity | ₩42.05 Billion | 100.00% |
KEYEAST.Co.Ltd Competitors by Market Cap
The table below lists competitors of KEYEAST.Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Intellinetics Inc
NYSE MKT:INLX
|
$21.96 Million |
|
Luks Group (Vietnam Holdings) Company Limited
F:LU4
|
$21.96 Million |
|
Ant Precision Industry Co Ltd
TWO:3646
|
$21.97 Million |
|
Dimension Computer Technology Co Ltd
TWO:6140
|
$21.98 Million |
|
Paragon Globe Bhd
KLSE:3611
|
$21.96 Million |
|
Chariot Oil & Gas Limited
PINK:OIGLF
|
$21.94 Million |
|
GVK Power & Infrastructure Limited
NSE:GVKPIL
|
$21.94 Million |
|
Matrix Composites & Engineering Ltd
AU:MCE
|
$21.94 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in KEYEAST.Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 58,600,776,240 to 42,052,904,530, a change of -16,547,871,710 (-28.2%).
- Net loss of 10,977,870,000 reduced equity.
- Other factors decreased equity by 5,570,001,710.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-10.98 Billion | -26.1% |
| Other Changes | ₩-5.57 Billion | -13.25% |
| Total Change | ₩- | -28.24% |
Book Value vs Market Value Analysis
This analysis compares KEYEAST.Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.15x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.76x to 1.15x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩3269.76 | ₩2485.00 | x |
| 2017-12-31 | ₩3125.96 | ₩2485.00 | x |
| 2018-12-31 | ₩3009.31 | ₩2485.00 | x |
| 2019-12-31 | ₩2551.81 | ₩2485.00 | x |
| 2020-12-31 | ₩2439.56 | ₩2485.00 | x |
| 2021-12-31 | ₩2519.28 | ₩2485.00 | x |
| 2022-12-31 | ₩3023.29 | ₩2485.00 | x |
| 2023-12-31 | ₩2999.13 | ₩2485.00 | x |
| 2024-12-31 | ₩2152.22 | ₩2485.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently KEYEAST.Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -26.10%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -14.47%
- • Asset Turnover: 1.06x
- • Equity Multiplier: 1.70x
- Recent ROE (-26.10%) is below the historical average (-2.48%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 15.00% | 10.91% | 0.46x | 2.99x | ₩1.20 Billion |
| 2014 | 13.64% | 6.44% | 1.05x | 2.01x | ₩1.53 Billion |
| 2015 | 7.44% | 3.44% | 1.10x | 1.96x | ₩-1.25 Billion |
| 2016 | -12.87% | -6.99% | 0.84x | 2.19x | ₩-11.59 Billion |
| 2017 | -2.27% | -1.04% | 1.00x | 2.20x | ₩-5.94 Billion |
| 2018 | -16.06% | -7.93% | 1.01x | 2.00x | ₩-13.36 Billion |
| 2019 | -18.98% | -8.25% | 0.93x | 2.49x | ₩-12.62 Billion |
| 2020 | 22.94% | 19.85% | 0.69x | 1.68x | ₩5.39 Billion |
| 2021 | -0.52% | -0.51% | 0.73x | 1.39x | ₩-4.80 Billion |
| 2022 | -2.82% | -2.69% | 0.72x | 1.45x | ₩-7.57 Billion |
| 2023 | -9.20% | -10.36% | 0.63x | 1.42x | ₩-11.25 Billion |
| 2024 | -26.10% | -14.47% | 1.06x | 1.70x | ₩-15.18 Billion |
Industry Comparison
This section compares KEYEAST.Co.Ltd's net assets metrics with peer companies in the Media & Publishing industry.
Industry Context
- Industry: Media & Publishing
- Average net assets among peers: $70,838,285,046
- Average return on equity (ROE) among peers: -5.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| KEYEAST.Co.Ltd (054780) | ₩39.52 Billion | 15.00% | 0.58x | $21.96 Million |
| DIGITAL CHOSUN Inc (033130) | $69.25 Billion | 7.64% | 0.11x | $44.18 Million |
| Samhwa Networks Co. Ltd (046390) | $56.30 Billion | -2.20% | 0.48x | $14.24 Million |
| SM Culture & Contents Co. Ltd (048550) | $55.45 Billion | -15.19% | 0.53x | $33.15 Million |
| Neungyule Education Inc (053290) | $56.59 Billion | 9.30% | 0.30x | $8.92 Million |
| FNC ADD CULTURE. Co. Ltd (063440) | $52.27 Billion | 4.76% | 0.29x | $31.93 Million |
| Pan Entertainment Co. Ltd (068050) | $72.36 Billion | -0.86% | 0.61x | $19.31 Million |
| IokCompany Co. Ltd (078860) | $94.23 Billion | -61.96% | 0.44x | $16.16 Million |
| Showbox Corp (086980) | $118.57 Billion | 0.00% | 0.42x | $49.47 Million |
| eMnet Inc (123570) | $62.53 Billion | 11.28% | 0.82x | $9.32 Million |