INTEKPLUS Co. Ltd
INTEKPLUS Co., Ltd. develops and supplies semiconductor packages and visual inspection equipment. It offers surface inspection solutions in various fields, including semiconductor packages, semiconductor substrates, displays, and secondary battery industries, based on vision machine technology. The company provides semiconductor back-end and mid-end visual inspection solutions; secondary batterie… Read more
INTEKPLUS Co. Ltd (064290) - Net Assets
Latest net assets as of September 2025: ₩36.51 Billion KRW
Based on the latest financial reports, INTEKPLUS Co. Ltd (064290) has net assets worth ₩36.51 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩121.96 Billion) and total liabilities (₩85.45 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩36.51 Billion |
| % of Total Assets | 29.94% |
| Annual Growth Rate | 3.93% |
| 5-Year Change | 48.37% |
| 10-Year Change | 53.2% |
| Growth Volatility | 32.76 |
INTEKPLUS Co. Ltd - Net Assets Trend (2011–2024)
This chart illustrates how INTEKPLUS Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for INTEKPLUS Co. Ltd (2011–2024)
The table below shows the annual net assets of INTEKPLUS Co. Ltd from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩45.51 Billion | -18.55% |
| 2023-12-31 | ₩55.87 Billion | -16.84% |
| 2022-12-31 | ₩67.18 Billion | +32.23% |
| 2021-12-31 | ₩50.81 Billion | +65.66% |
| 2020-12-31 | ₩30.67 Billion | +41.27% |
| 2019-12-31 | ₩21.71 Billion | +32.20% |
| 2018-12-31 | ₩16.42 Billion | -10.22% |
| 2017-12-31 | ₩18.29 Billion | +22.49% |
| 2016-12-31 | ₩14.93 Billion | -49.72% |
| 2012-12-31 | ₩29.70 Billion | +7.71% |
| 2011-12-31 | ₩27.58 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to INTEKPLUS Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 10.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩15.43 Billion | 33.92% |
| Common Stock | ₩6.43 Billion | 14.14% |
| Other Components | ₩23.63 Billion | 51.94% |
| Total Equity | ₩45.49 Billion | 100.00% |
INTEKPLUS Co. Ltd Competitors by Market Cap
The table below lists competitors of INTEKPLUS Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
OLYFF
PINK:OLYFF
|
$110.79 Million |
|
KULR Technology Group Inc
NYSE MKT:KULR
|
$110.86 Million |
|
Iron Force Industrial Co Ltd
TW:2228
|
$110.88 Million |
|
Heron Therapeuti
NASDAQ:HRTX
|
$110.91 Million |
|
ProQR Therapeutics BV
NASDAQ:PRQR
|
$110.70 Million |
|
KOGENERACJA S.A. ZY 5
F:2ZO
|
$110.69 Million |
|
DYNAM JAPAN HOLDINGS Co. Ltd
F:2DJ
|
$110.65 Million |
|
Donglai Coating Technology (Shanghai) Co. Ltd. A
SHG:688129
|
$110.63 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in INTEKPLUS Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 55,872,580,300 to 45,491,784,890, a change of -10,380,795,410 (-18.6%).
- Net loss of 11,868,307,770 reduced equity.
- Share repurchases of 585,509,000 reduced equity.
- New share issuances of 585,509,000 increased equity.
- Other factors increased equity by 1,487,512,360.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-11.87 Billion | -26.09% |
| Share Repurchases | ₩585.51 Million | -1.29% |
| Share Issuances | ₩585.51 Million | +1.29% |
| Other Changes | ₩1.49 Billion | +3.27% |
| Total Change | ₩- | -18.58% |
Book Value vs Market Value Analysis
This analysis compares INTEKPLUS Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.31x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 9.90x to 4.31x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩1599.71 | ₩15840.00 | x |
| 2017-12-31 | ₩1717.59 | ₩15840.00 | x |
| 2018-12-31 | ₩1541.97 | ₩15840.00 | x |
| 2019-12-31 | ₩1789.54 | ₩15840.00 | x |
| 2020-12-31 | ₩2517.57 | ₩15840.00 | x |
| 2021-12-31 | ₩4155.69 | ₩15840.00 | x |
| 2022-12-31 | ₩5468.74 | ₩15840.00 | x |
| 2023-12-31 | ₩4537.24 | ₩15840.00 | x |
| 2024-12-31 | ₩3670.99 | ₩15840.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently INTEKPLUS Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -26.09%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -14.15%
- • Asset Turnover: 0.68x
- • Equity Multiplier: 2.73x
- Recent ROE (-26.09%) is below the historical average (3.89%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 17.73% | 16.91% | 0.71x | 1.48x | ₩2.13 Billion |
| 2012 | 10.38% | 11.48% | 0.54x | 1.69x | ₩113.33 Million |
| 2016 | -23.79% | -21.23% | 0.67x | 1.67x | ₩-5.05 Billion |
| 2017 | -1.18% | -0.88% | 0.76x | 1.75x | ₩-2.04 Billion |
| 2018 | -38.90% | -39.66% | 0.53x | 1.85x | ₩-8.03 Billion |
| 2019 | 25.02% | 13.40% | 0.96x | 1.94x | ₩3.26 Billion |
| 2020 | 30.07% | 16.40% | 1.07x | 1.72x | ₩6.16 Billion |
| 2021 | 44.56% | 18.92% | 1.11x | 2.11x | ₩17.56 Billion |
| 2022 | 24.31% | 13.75% | 1.02x | 1.73x | ₩9.62 Billion |
| 2023 | -19.31% | -14.43% | 0.57x | 2.36x | ₩-16.38 Billion |
| 2024 | -26.09% | -14.15% | 0.68x | 2.73x | ₩-16.42 Billion |
Industry Comparison
This section compares INTEKPLUS Co. Ltd's net assets metrics with peer companies in the Semiconductor Equipment & Materials industry.
Industry Context
- Industry: Semiconductor Equipment & Materials
- Average net assets among peers: $110,908,899,180
- Average return on equity (ROE) among peers: -2.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| INTEKPLUS Co. Ltd (064290) | ₩36.51 Billion | 17.73% | 2.34x | $110.75 Million |
| D I Corp (003160) | $133.51 Billion | 13.72% | 0.51x | $451.20 Million |
| Samick Thk (004380) | $39.20 Billion | 7.08% | 1.03x | $42.11 Million |
| PSMC CO. Ltd (024850) | $15.00 Billion | -5.63% | 1.54x | $196.26 Million |
| Mirae Corporation (025560) | $74.91 Billion | -42.05% | 0.36x | $28.14 Million |
| MK Electron Co. Ltd (033160) | $90.84 Billion | 8.51% | 2.05x | $122.21 Million |
| Signetics Corporation (033170) | $106.37 Billion | -35.10% | 0.57x | $27.59 Million |
| Nepes Corporation (033640) | $144.47 Billion | 13.77% | 0.80x | $207.58 Million |
| EO Technics Co. Ltd (039030) | $280.13 Billion | 14.95% | 0.36x | $2.32 Billion |
| Hanmi Semicon (042700) | $167.61 Billion | 20.71% | 0.39x | $8.86 Billion |
| Gigalane Co Ltd (049080) | $57.06 Billion | -17.38% | 1.73x | $18.82 Million |