L&F Co. Ltd
L&F Co., Ltd. manufactures and sells electronic materials in Korea. The company offers cathode active materials used in electric vehicles, power storage devices, IT devices, household appliances, and power tools. Its product includes LiNiMnCoO2, LiCoO2, and LiMn2O4. The company also provides wireless TFT LCD, PMMA plates and sheets, etc. L&F Co., Ltd. was founded in 2000 and is based in Daegu, So… Read more
L&F Co. Ltd (066970) - Net Assets
Latest net assets as of December 2023: ₩1.11 Trillion KRW
Based on the latest financial reports, L&F Co. Ltd (066970) has net assets worth ₩1.11 Trillion KRW as of December 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩3.35 Trillion) and total liabilities (₩2.24 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩1.11 Trillion |
| % of Total Assets | 33.12% |
| Annual Growth Rate | 25.08% |
| 5-Year Change | 757.61% |
| 10-Year Change | 1722.64% |
| Growth Volatility | 60.05 |
L&F Co. Ltd - Net Assets Trend (2008–2023)
This chart illustrates how L&F Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for L&F Co. Ltd (2008–2023)
The table below shows the annual net assets of L&F Co. Ltd from 2008 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | ₩1.11 Trillion | -13.26% |
| 2022-12-31 | ₩1.28 Trillion | +102.88% |
| 2021-12-31 | ₩630.79 Billion | +224.41% |
| 2020-12-31 | ₩194.44 Billion | +50.23% |
| 2019-12-31 | ₩129.43 Billion | -7.96% |
| 2018-12-31 | ₩140.63 Billion | +15.87% |
| 2017-12-31 | ₩121.37 Billion | +38.38% |
| 2016-12-31 | ₩87.71 Billion | +74.37% |
| 2015-12-31 | ₩50.30 Billion | -17.41% |
| 2014-12-31 | ₩60.90 Billion | +17.46% |
| 2013-12-31 | ₩51.85 Billion | +6.73% |
| 2012-12-31 | ₩48.58 Billion | +2.83% |
| 2011-12-31 | ₩47.24 Billion | +10.72% |
| 2010-12-31 | ₩42.67 Billion | +6.59% |
| 2009-12-31 | ₩40.03 Billion | +3.37% |
| 2008-12-31 | ₩38.72 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to L&F Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 70819.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩357.86 Billion | 32.62% |
| Other Components | ₩739.30 Billion | 67.38% |
| Total Equity | ₩1.10 Trillion | 100.00% |
L&F Co. Ltd Competitors by Market Cap
The table below lists competitors of L&F Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Seadrill Limited
NYSE:SDRL
|
$2.22 Billion |
|
Viscofan
MC:VIS
|
$2.23 Billion |
|
ABM Industries Incorporated
NYSE:ABM
|
$2.23 Billion |
|
Codan Ltd
AU:CDA
|
$2.23 Billion |
|
Carl Zeiss Meditec AG
PINK:CZMWF
|
$2.22 Billion |
|
MC GRATH RENT DL-01
F:MG8
|
$2.22 Billion |
|
The Andersons Inc
NASDAQ:ANDE
|
$2.22 Billion |
|
Guangdong Fenghua Advanced Technology Holding Co Ltd
SHE:000636
|
$2.22 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in L&F Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 1,279,735,719,870 to 1,097,160,663,010, a change of -182,575,056,860 (-14.3%).
- Net loss of 194,314,485,080 reduced equity.
- Dividend payments of 17,082,246,480 reduced retained earnings.
- Share repurchases of 432,361,620 reduced equity.
- New share issuances of 24,685,491,990 increased equity.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-194.31 Billion | -17.71% |
| Dividends Paid | ₩17.08 Billion | -1.56% |
| Share Repurchases | ₩432.36 Million | -0.04% |
| Share Issuances | ₩24.69 Billion | +2.25% |
| Other Changes | ₩4.57 Billion | +0.42% |
| Total Change | ₩- | -14.27% |
Book Value vs Market Value Analysis
This analysis compares L&F Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.04x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 31.64x to 4.04x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩4181.65 | ₩132300.00 | x |
| 2017-12-31 | ₩5399.66 | ₩132300.00 | x |
| 2018-12-31 | ₩6203.06 | ₩132300.00 | x |
| 2019-12-31 | ₩5708.78 | ₩132300.00 | x |
| 2020-12-31 | ₩7689.49 | ₩132300.00 | x |
| 2021-12-31 | ₩20301.21 | ₩132300.00 | x |
| 2022-12-31 | ₩38453.93 | ₩132300.00 | x |
| 2023-12-31 | ₩32742.06 | ₩132300.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently L&F Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -17.71%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.18%
- • Asset Turnover: 1.39x
- • Equity Multiplier: 3.05x
- Recent ROE (-17.71%) is below the historical average (1.15%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 4.71% | 1.80% | 1.30x | 2.01x | ₩-1.85 Billion |
| 2009 | 5.85% | 1.68% | 1.81x | 1.92x | ₩-1.52 Billion |
| 2010 | 4.64% | 1.13% | 1.92x | 2.14x | ₩-2.05 Billion |
| 2011 | 2.30% | 0.45% | 1.75x | 2.93x | ₩-3.16 Billion |
| 2012 | 1.88% | 0.33% | 1.68x | 3.44x | ₩-3.37 Billion |
| 2014 | -2.53% | -0.57% | 1.51x | 2.96x | ₩-6.89 Billion |
| 2015 | -7.04% | -1.51% | 1.40x | 3.35x | ₩-8.57 Billion |
| 2016 | 6.49% | 2.28% | 1.23x | 2.31x | ₩-3.08 Billion |
| 2017 | 16.39% | 4.94% | 1.52x | 2.19x | ₩7.75 Billion |
| 2018 | 13.82% | 3.84% | 1.53x | 2.35x | ₩5.37 Billion |
| 2019 | -6.95% | -2.87% | 0.75x | 3.22x | ₩-21.94 Billion |
| 2020 | -7.82% | -4.27% | 0.76x | 2.40x | ₩-34.65 Billion |
| 2021 | -17.93% | -11.65% | 0.63x | 2.43x | ₩-176.17 Billion |
| 2022 | 21.10% | 6.95% | 1.29x | 2.36x | ₩142.00 Billion |
| 2023 | -17.71% | -4.18% | 1.39x | 3.05x | ₩-304.03 Billion |
Industry Comparison
This section compares L&F Co. Ltd's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $1,255,006,389,426
- Average return on equity (ROE) among peers: 4.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| L&F Co. Ltd (066970) | ₩1.11 Trillion | 4.71% | 2.02x | $2.22 Billion |
| Rifa Ind (000760) | $182.80 Billion | -0.59% | 0.57x | $8.64 Million |
| Kumyang (001570) | $41.52 Billion | 1.96% | 1.56x | $316.82 Million |
| Sh E & Chemical Co. Ltd. (002360) | $90.01 Billion | -7.58% | 0.30x | $19.57 Million |
| KCC Corporation (002380) | $5.04 Trillion | 6.16% | 1.60x | $1.73 Billion |
| Miwon Commerci (002840) | $76.90 Billion | 13.31% | 0.59x | $101.36 Million |
| Taekwang Ind (003240) | $4.03 Trillion | -0.46% | 0.18x | $160.16 Million |
| Lotte Fine Chemical Co Ltd (004000) | $1.09 Trillion | 6.74% | 0.29x | $531.66 Million |
| Dongjin Semichem Co. Ltd (005290) | $84.13 Billion | 5.65% | 1.45x | $1.10 Billion |
| Isu Chemical Co Ltd (005950) | $443.96 Billion | 8.00% | 1.37x | $86.62 Million |
| Korea Petro Chemical Ind (006650) | $1.47 Trillion | 14.55% | 0.34x | $342.33 Million |