nTels Co. Ltd
nTels Co., Ltd. engages in the developing and supplying operation support systems for wired and wireless communication service providers. It offers NTELS Energy Management System, an energy monitoring solution; NTELS Smart Building, an integrated building management solution that facilitates automation and individual building systems; NTELS Industrial Safety, an intelligent industrial safety mana… Read more
nTels Co. Ltd (069410) - Net Assets
Latest net assets as of September 2025: ₩54.30 Billion KRW
Based on the latest financial reports, nTels Co. Ltd (069410) has net assets worth ₩54.30 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩66.79 Billion) and total liabilities (₩12.49 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩54.30 Billion |
| % of Total Assets | 81.3% |
| Annual Growth Rate | 6.18% |
| 5-Year Change | 7.54% |
| 10-Year Change | 25.57% |
| Growth Volatility | 17.33 |
nTels Co. Ltd - Net Assets Trend (2008–2024)
This chart illustrates how nTels Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for nTels Co. Ltd (2008–2024)
The table below shows the annual net assets of nTels Co. Ltd from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩52.78 Billion | +3.21% |
| 2023-12-31 | ₩51.14 Billion | -2.18% |
| 2022-12-31 | ₩52.28 Billion | -1.46% |
| 2021-12-31 | ₩53.06 Billion | +8.10% |
| 2020-12-31 | ₩49.08 Billion | +16.46% |
| 2019-12-31 | ₩42.15 Billion | +3.61% |
| 2018-12-31 | ₩40.68 Billion | +5.18% |
| 2017-12-31 | ₩38.68 Billion | -8.43% |
| 2016-12-31 | ₩42.23 Billion | +0.47% |
| 2015-12-31 | ₩42.04 Billion | -7.26% |
| 2014-12-31 | ₩45.32 Billion | +10.64% |
| 2013-12-31 | ₩40.97 Billion | +17.37% |
| 2012-12-31 | ₩34.91 Billion | +33.61% |
| 2011-12-31 | ₩26.13 Billion | +55.51% |
| 2009-12-31 | ₩16.80 Billion | -16.97% |
| 2008-12-31 | ₩20.23 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to nTels Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 697.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩37.49 Billion | 71.02% |
| Other Components | ₩15.30 Billion | 28.98% |
| Total Equity | ₩52.78 Billion | 100.00% |
nTels Co. Ltd Competitors by Market Cap
The table below lists competitors of nTels Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Baran Group Ltd
OTCGREY:BRANF
|
$23.26 Million |
|
Tons Lightology
TWO:4972
|
$23.26 Million |
|
Halla Eng&Cons
KO:014790
|
$23.26 Million |
|
Actuate Therapeutics, Inc. Common stock
NASDAQ:ACTU
|
$23.26 Million |
|
Highwood Asset Management Ltd
V:HAM
|
$23.25 Million |
|
ABO Wind AG
XETRA:AB9
|
$23.23 Million |
|
Streamline Health Solutions Inc
NASDAQ:STRM
|
$23.23 Million |
|
Singbao International Co Ltd
TWO:6130
|
$23.23 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in nTels Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 51,142,251,310 to 52,784,511,960, a change of 1,642,260,650 (3.2%).
- Net income of 1,264,701,830 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩1.26 Billion | +2.4% |
| Other Changes | ₩377.56 Million | +0.72% |
| Total Change | ₩- | 3.21% |
Book Value vs Market Value Analysis
This analysis compares nTels Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.89x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.14x to 0.89x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩4134.62 | ₩4720.00 | x |
| 2017-12-31 | ₩3786.23 | ₩4720.00 | x |
| 2018-12-31 | ₩3998.58 | ₩4720.00 | x |
| 2019-12-31 | ₩4168.29 | ₩4720.00 | x |
| 2020-12-31 | ₩4890.45 | ₩4720.00 | x |
| 2021-12-31 | ₩5286.90 | ₩4720.00 | x |
| 2022-12-31 | ₩5272.70 | ₩4720.00 | x |
| 2023-12-31 | ₩5157.59 | ₩4720.00 | x |
| 2024-12-31 | ₩5323.21 | ₩4720.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently nTels Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.40%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.64%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 1.23x
- Recent ROE (2.40%) is below the historical average (4.21%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -19.12% | -17.27% | 0.72x | 1.54x | ₩-5.89 Billion |
| 2009 | -21.86% | -17.98% | 0.88x | 1.38x | ₩-5.35 Billion |
| 2010 | 24.57% | 11.06% | 0.00x | 0.00x | ₩2.50 Billion |
| 2011 | 21.72% | 12.34% | 1.20x | 1.46x | ₩3.06 Billion |
| 2012 | 19.27% | 12.46% | 1.07x | 1.45x | ₩3.24 Billion |
| 2013 | 17.26% | 11.60% | 0.97x | 1.53x | ₩2.98 Billion |
| 2014 | 11.03% | 7.76% | 1.09x | 1.30x | ₩466.28 Million |
| 2015 | -6.39% | -5.93% | 0.89x | 1.22x | ₩-6.89 Billion |
| 2016 | 0.68% | 0.51% | 1.06x | 1.26x | ₩-3.94 Billion |
| 2017 | -9.13% | -7.53% | 0.85x | 1.44x | ₩-7.40 Billion |
| 2018 | 5.74% | 3.75% | 1.11x | 1.38x | ₩-1.73 Billion |
| 2019 | 4.82% | 3.37% | 0.91x | 1.56x | ₩-2.18 Billion |
| 2020 | 15.01% | 12.99% | 0.94x | 1.23x | ₩2.46 Billion |
| 2021 | 7.87% | 7.26% | 0.85x | 1.28x | ₩-1.13 Billion |
| 2022 | 0.22% | 0.21% | 0.81x | 1.27x | ₩-5.11 Billion |
| 2023 | -2.60% | -2.96% | 0.75x | 1.17x | ₩-6.44 Billion |
| 2024 | 2.40% | 2.64% | 0.74x | 1.23x | ₩-4.01 Billion |
Industry Comparison
This section compares nTels Co. Ltd's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $73,530,785,654
- Average return on equity (ROE) among peers: 4.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| nTels Co. Ltd (069410) | ₩54.30 Billion | -19.12% | 0.23x | $23.25 Million |
| Kginicis Co.Ltd (035600) | $24.39 Billion | 13.54% | 1.14x | $108.80 Million |
| Nice Information & Telecommunication Inc (036800) | $55.02 Billion | 19.07% | 1.74x | $79.87 Million |
| Cafe24 Corp (042000) | $233.88 Billion | -8.02% | 0.78x | $262.68 Million |
| AhnLab Inc (053800) | $67.47 Billion | 6.13% | 0.26x | $279.44 Million |
| NHN KCP Corp (060250) | $29.81 Billion | 15.72% | 1.35x | $243.94 Million |
| Danal Co. Ltd (064260) | $150.45 Billion | -0.40% | 1.58x | $292.50 Million |
| Plantynet Co. Ltd (075130) | $57.32 Billion | 5.73% | 0.11x | $16.08 Million |
| Secuve Co. Ltd (131090) | $26.77 Billion | 9.63% | 0.22x | $13.85 Million |
| FASOO.COM Co Ltd (150900) | $16.67 Billion | -23.48% | 1.84x | $20.98 Million |