The E&M Co. Ltd
The E&M Co., Ltd. operates as an entertainment and media company worldwide. The company offers Popcorn TV, a media platform for personal broadcast; CELUV TV, a live broadcast for celebs; and Celebrity TV, a real-time broadcasting platform where various celebrities interact and communicate with their viewers. It also provides POPKON MALL that offers live shopping broadcasting service, as well as m… Read more
The E&M Co. Ltd (089230) - Net Assets
Latest net assets as of September 2025: ₩22.30 Billion KRW
Based on the latest financial reports, The E&M Co. Ltd (089230) has net assets worth ₩22.30 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩76.51 Billion) and total liabilities (₩54.21 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩22.30 Billion |
| % of Total Assets | 29.15% |
| Annual Growth Rate | 6.67% |
| 5-Year Change | -63.79% |
| 10-Year Change | -40.7% |
| Growth Volatility | 85.14 |
The E&M Co. Ltd - Net Assets Trend (2014–2024)
This chart illustrates how The E&M Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for The E&M Co. Ltd (2014–2024)
The table below shows the annual net assets of The E&M Co. Ltd from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩30.08 Billion | -2.71% |
| 2023-12-31 | ₩30.92 Billion | -50.00% |
| 2022-12-31 | ₩61.83 Billion | -27.87% |
| 2021-12-31 | ₩85.72 Billion | +3.21% |
| 2020-12-31 | ₩83.06 Billion | +26.70% |
| 2019-12-31 | ₩65.55 Billion | +157.29% |
| 2018-12-31 | ₩25.48 Billion | -29.02% |
| 2017-12-31 | ₩35.89 Billion | -34.07% |
| 2016-12-31 | ₩54.44 Billion | +7.33% |
| 2015-12-31 | ₩50.72 Billion | +221.59% |
| 2014-12-31 | ₩15.77 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to The E&M Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 980918781000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₩21.88 Billion | 72.75% |
| Other Components | ₩110.89 Billion | 368.68% |
| Total Equity | ₩30.08 Billion | 100.00% |
The E&M Co. Ltd Competitors by Market Cap
The table below lists competitors of The E&M Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ShoulderUP Technology Acquisition Corp
PINK:SUAC
|
$21.35 Million |
|
Samebest Co Ltd
TWO:8489
|
$21.35 Million |
|
ACARIX AB
F:7AC
|
$21.35 Million |
|
Silver Storm Mining Ltd.
PINK:SVRSF
|
$21.36 Million |
|
American Pacific Mining Corp
OTCQX:USGDF
|
$21.34 Million |
|
NHN Bugs Corp
KQ:104200
|
$21.34 Million |
|
Taihan Precision Technology Co Ltd
TWO:1336
|
$21.32 Million |
|
TherapeuticsMD Inc
NASDAQ:TXMD
|
$21.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in The E&M Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 30,917,908,750 to 30,078,939,730, a change of -838,969,020 (-2.7%).
- Net loss of 13,245,957,830 reduced equity.
- Share repurchases of 4,399,998,620 reduced equity.
- New share issuances of 4,399,998,610 increased equity.
- Other factors increased equity by 12,406,988,820.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-13.25 Billion | -44.04% |
| Share Repurchases | ₩4.40 Billion | -14.63% |
| Share Issuances | ₩4.40 Billion | +14.63% |
| Other Changes | ₩12.41 Billion | +41.25% |
| Total Change | ₩- | -2.71% |
Book Value vs Market Value Analysis
This analysis compares The E&M Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.09x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.84x to 2.09x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩592.75 | ₩2870.00 | x |
| 2017-12-31 | ₩390.78 | ₩2870.00 | x |
| 2018-12-31 | ₩277.39 | ₩2870.00 | x |
| 2019-12-31 | ₩574.40 | ₩2870.00 | x |
| 2020-12-31 | ₩517.82 | ₩2870.00 | x |
| 2021-12-31 | ₩494.26 | ₩2870.00 | x |
| 2022-12-31 | ₩340.46 | ₩2870.00 | x |
| 2023-12-31 | ₩1665.40 | ₩2870.00 | x |
| 2024-12-31 | ₩1374.81 | ₩2870.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently The E&M Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -44.04%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -59.68%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 2.58x
- Recent ROE (-44.04%) is above the historical average (-58.15%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -385.82% | -90.04% | 0.63x | 6.78x | ₩-62.43 Billion |
| 2015 | -48.65% | -99.73% | 0.37x | 1.32x | ₩-29.75 Billion |
| 2016 | 6.91% | 24.55% | 0.22x | 1.25x | ₩-1.68 Billion |
| 2017 | -51.29% | -135.46% | 0.22x | 1.73x | ₩-22.00 Billion |
| 2018 | 71.71% | 65.65% | 0.41x | 2.69x | ₩15.72 Billion |
| 2019 | -6.13% | -8.97% | 0.46x | 1.49x | ₩-10.57 Billion |
| 2020 | -26.87% | -36.72% | 0.50x | 1.46x | ₩-30.62 Billion |
| 2021 | -12.64% | -20.11% | 0.37x | 1.69x | ₩-19.41 Billion |
| 2022 | -36.54% | -48.49% | 0.45x | 1.68x | ₩-28.78 Billion |
| 2023 | -106.28% | -103.65% | 0.37x | 2.79x | ₩-35.95 Billion |
| 2024 | -44.04% | -59.68% | 0.29x | 2.58x | ₩-16.25 Billion |
Industry Comparison
This section compares The E&M Co. Ltd's net assets metrics with peer companies in the Software & IT Services industry.
Industry Context
- Industry: Software & IT Services
- Average net assets among peers: $49,307,852,209
- Average return on equity (ROE) among peers: -8.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| The E&M Co. Ltd (089230) | ₩22.30 Billion | -385.82% | 2.43x | $21.35 Million |
| Daishin Information & Communications Co.Ltd (020180) | $23.68 Billion | 6.99% | 1.25x | $22.09 Million |
| PLAYWITH Inc (023770) | $25.93 Billion | -23.11% | 0.68x | $6.30 Million |
| Dragonfly GF Co. Ltd (030350) | $28.36 Billion | -97.50% | 0.33x | $9.22 Million |
| UBcare. Co. Ltd (032620) | $43.84 Billion | 0.00% | 0.25x | $62.90 Million |
| Softcen Co. Ltd (032680) | $31.47 Billion | 0.00% | 0.35x | $4.89 Million |
| InfoBank Corporation (039290) | $61.17 Billion | 2.36% | 0.46x | $15.68 Million |
| Korea Business News Co. Ltd (039340) | $138.21 Billion | 13.77% | 0.26x | $22.06 Million |
| Total Soft Bank Ltd (045340) | $21.85 Billion | 17.29% | 0.60x | $26.79 Million |
| DAEA TI Co. Ltd (045390) | $88.26 Billion | 8.00% | 0.44x | $166.31 Million |
| ESTsoft Corp (047560) | $30.29 Billion | -9.09% | 1.71x | $64.92 Million |