Robostar Co.Ltd
Robostar Co., Ltd. manufactures and sells motion robots in South Korea and internationally. It provides robotic products and solutions. The company also offers cartesian, articulated, SCARA, parallel, mobile, and glass and water transfer robots, as well as linear actuators; and controller for linear actuator, multiple axis robot, transfer robot, and teach pedant. In addition, it provides industri… Read more
Robostar Co.Ltd (090360) - Net Assets
Latest net assets as of September 2025: ₩87.88 Billion KRW
Based on the latest financial reports, Robostar Co.Ltd (090360) has net assets worth ₩87.88 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩105.85 Billion) and total liabilities (₩17.97 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩87.88 Billion |
| % of Total Assets | 83.02% |
| Annual Growth Rate | 8.95% |
| 5-Year Change | 9.7% |
| 10-Year Change | 139.66% |
| Growth Volatility | 29.04 |
Robostar Co.Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Robostar Co.Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Robostar Co.Ltd (2011–2024)
The table below shows the annual net assets of Robostar Co.Ltd from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩91.99 Billion | +2.27% |
| 2023-12-31 | ₩89.95 Billion | +0.04% |
| 2022-12-31 | ₩89.91 Billion | +4.44% |
| 2021-12-31 | ₩86.09 Billion | +2.66% |
| 2020-12-31 | ₩83.86 Billion | -13.03% |
| 2019-12-31 | ₩96.41 Billion | -6.18% |
| 2018-12-31 | ₩102.77 Billion | +104.44% |
| 2017-12-31 | ₩50.27 Billion | +14.83% |
| 2016-12-31 | ₩43.78 Billion | +14.05% |
| 2015-12-31 | ₩38.38 Billion | +30.37% |
| 2014-12-31 | ₩29.44 Billion | +8.24% |
| 2013-12-31 | ₩27.20 Billion | +4.40% |
| 2012-12-31 | ₩26.05 Billion | -13.71% |
| 2011-12-31 | ₩30.19 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Robostar Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2832296435000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩28.32 Billion | 30.79% |
| Common Stock | ₩4.88 Billion | 5.30% |
| Other Components | ₩58.79 Billion | 63.91% |
| Total Equity | ₩91.99 Billion | 100.00% |
Robostar Co.Ltd Competitors by Market Cap
The table below lists competitors of Robostar Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Stendörren Fastigheter AB (publ)
ST:STEF-B
|
$288.80 Million |
|
Lanpec Technologies Ltd
SHG:601798
|
$288.87 Million |
|
Kenda Rubber Industrial Co Ltd
TW:2106
|
$288.96 Million |
|
Ethos Limited
NSE:ETHOSLTD
|
$288.97 Million |
|
Infinity Natural Resources, Inc.
NYSE:INR
|
$288.61 Million |
|
Zhong Fu Tong Co Ltd
SHE:300560
|
$288.57 Million |
|
Nanhua Bio Medicine Co Ltd
SHE:000504
|
$288.51 Million |
|
HOSHF
PINK:HOSHF
|
$288.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Robostar Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 89,949,938,510 to 91,989,903,580, a change of 2,039,965,070 (2.3%).
- Net income of 2,217,180,980 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩2.22 Billion | +2.41% |
| Other Changes | ₩-177.22 Million | -0.19% |
| Total Change | ₩- | 2.27% |
Book Value vs Market Value Analysis
This analysis compares Robostar Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.90x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 11.60x to 6.90x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩5612.32 | ₩65100.00 | x |
| 2017-12-31 | ₩6444.89 | ₩65100.00 | x |
| 2018-12-31 | ₩10540.60 | ₩65100.00 | x |
| 2019-12-31 | ₩9888.71 | ₩65100.00 | x |
| 2020-12-31 | ₩8600.66 | ₩65100.00 | x |
| 2021-12-31 | ₩8829.26 | ₩65100.00 | x |
| 2022-12-31 | ₩9221.60 | ₩65100.00 | x |
| 2023-12-31 | ₩9225.63 | ₩65100.00 | x |
| 2024-12-31 | ₩9434.86 | ₩65100.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Robostar Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.41%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.49%
- • Asset Turnover: 0.79x
- • Equity Multiplier: 1.22x
- Recent ROE (2.41%) is below the historical average (5.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 20.91% | 6.45% | 1.41x | 2.31x | ₩3.26 Billion |
| 2013 | 4.10% | 1.06% | 1.25x | 3.10x | ₩-1.58 Billion |
| 2014 | 7.38% | 2.22% | 1.23x | 2.69x | ₩-763.98 Million |
| 2015 | 24.98% | 7.34% | 1.26x | 2.69x | ₩5.75 Billion |
| 2016 | 15.39% | 4.44% | 1.13x | 3.06x | ₩2.36 Billion |
| 2017 | 15.10% | 3.68% | 1.59x | 2.59x | ₩2.56 Billion |
| 2018 | -1.11% | -0.59% | 1.13x | 1.67x | ₩-11.41 Billion |
| 2019 | -4.68% | -2.55% | 1.06x | 1.73x | ₩-14.15 Billion |
| 2020 | -15.77% | -9.88% | 0.94x | 1.71x | ₩-21.61 Billion |
| 2021 | 1.90% | 1.15% | 1.14x | 1.45x | ₩-6.97 Billion |
| 2022 | 3.65% | 2.29% | 1.05x | 1.52x | ₩-5.71 Billion |
| 2023 | 0.77% | 0.68% | 0.89x | 1.29x | ₩-8.30 Billion |
| 2024 | 2.41% | 2.49% | 0.79x | 1.22x | ₩-6.98 Billion |
Industry Comparison
This section compares Robostar Co.Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $135,419,592,788
- Average return on equity (ROE) among peers: 2.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Robostar Co.Ltd (090360) | ₩87.88 Billion | 20.91% | 0.20x | $288.71 Million |
| Hwacheon Mac (000850) | $337.27 Billion | 2.57% | 0.27x | $28.32 Million |
| Daidong Elec (008110) | $88.61 Billion | 9.10% | 0.47x | $11.34 Million |
| Booster Co. Ltd (008470) | $78.71 Billion | -1.57% | 0.22x | $7.43 Million |
| Simpac (009160) | $177.87 Billion | 4.27% | 0.64x | $73.77 Million |
| Kyung Dong Navien Co Ltd (009450) | $187.28 Billion | 5.94% | 0.89x | $260.71 Million |
| Korea Refract (010040) | $108.02 Billion | 5.31% | 0.90x | $5.93 Million |
| Woojin I&S Co Ltd (010400) | $59.84 Billion | 17.27% | 0.32x | $6.85 Million |
| Hwacheon Machi (010660) | $124.59 Billion | -4.92% | 0.27x | $43.29 Million |
| Han Shin Mach (011700) | $89.60 Billion | -1.35% | 0.41x | $87.00 Million |
| STX Corporation (011810) | $102.41 Billion | -13.24% | 6.24x | $45.77 Million |