Wooyang Co. Ltd
Wooyang Co., Ltd. manufactures and sells food products in Korea. It offers frozen fruits, such as strawberry, mango, blueberry, kiwi, etc.; puree made of strawberry, mango, kiwi, blueberry, passion fruit, etc.; and pastes made of sweet potato, chestnut, potato, etc. The company also provides beverages made of apple, strawberry, mango, kiwi, etc.; concentrates made of apple, mango, kiwi, blueberry… Read more
Wooyang Co. Ltd (103840) - Net Assets
Latest net assets as of September 2025: ₩45.19 Billion KRW
Based on the latest financial reports, Wooyang Co. Ltd (103840) has net assets worth ₩45.19 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩150.33 Billion) and total liabilities (₩105.14 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩45.19 Billion |
| % of Total Assets | 30.06% |
| Annual Growth Rate | 17.66% |
| 5-Year Change | 17.26% |
| 10-Year Change | N/A |
| Growth Volatility | 27.91 |
Wooyang Co. Ltd - Net Assets Trend (2017–2024)
This chart illustrates how Wooyang Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Wooyang Co. Ltd (2017–2024)
The table below shows the annual net assets of Wooyang Co. Ltd from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩44.14 Billion | +5.24% |
| 2023-12-31 | ₩41.94 Billion | +4.67% |
| 2022-12-31 | ₩40.07 Billion | -3.89% |
| 2021-12-31 | ₩41.69 Billion | +10.77% |
| 2020-12-31 | ₩37.64 Billion | +12.46% |
| 2019-12-31 | ₩33.47 Billion | +84.97% |
| 2018-12-31 | ₩18.09 Billion | +28.01% |
| 2017-12-31 | ₩14.13 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Wooyang Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 32.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩15.80 Billion | 35.81% |
| Common Stock | ₩1.64 Billion | 3.71% |
| Other Components | ₩26.69 Billion | 60.48% |
| Total Equity | ₩44.14 Billion | 100.00% |
Wooyang Co. Ltd Competitors by Market Cap
The table below lists competitors of Wooyang Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Saga Metals Corp.
V:SAGA
|
$22.41 Million |
|
Opticis Company Limited
KQ:109080
|
$22.41 Million |
|
Oba Makarnacılık San As
IS:OBAMS
|
$22.41 Million |
|
Level Biotechnology
TWO:3118
|
$22.42 Million |
|
D. Western Therapeutics Institute Inc
F:6DW
|
$22.40 Million |
|
Rubenis Tekstil Ticaret A.S.
IS:RUBNS
|
$22.38 Million |
|
Northstar Clean Technologies Inc
OTCQB:ROOOF
|
$22.38 Million |
|
Keck Seng Investments (Hong Kong) Limited
PINK:KCKSF
|
$22.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wooyang Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 41,938,092,240 to 44,135,409,230, a change of 2,197,316,990 (5.2%).
- Net loss of 1,314,926,580 reduced equity.
- Other factors increased equity by 3,512,243,570.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-1.31 Billion | -2.98% |
| Other Changes | ₩3.51 Billion | +7.96% |
| Total Change | ₩- | 5.24% |
Book Value vs Market Value Analysis
This analysis compares Wooyang Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.12x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.13x to 1.12x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩1413.49 | ₩3015.00 | x |
| 2018-12-31 | ₩1809.38 | ₩3015.00 | x |
| 2019-12-31 | ₩2602.96 | ₩3015.00 | x |
| 2020-12-31 | ₩2927.17 | ₩3015.00 | x |
| 2021-12-31 | ₩2923.94 | ₩3015.00 | x |
| 2022-12-31 | ₩2810.27 | ₩3015.00 | x |
| 2023-12-31 | ₩2941.37 | ₩3015.00 | x |
| 2024-12-31 | ₩2696.70 | ₩3015.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wooyang Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.98%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.75%
- • Asset Turnover: 1.16x
- • Equity Multiplier: 3.44x
- Recent ROE (-2.98%) is below the historical average (3.55%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 2.39% | 0.35% | 1.13x | 5.97x | ₩-1.08 Billion |
| 2018 | 21.74% | 3.66% | 1.16x | 5.13x | ₩2.12 Billion |
| 2019 | 10.21% | 2.90% | 1.15x | 3.06x | ₩71.71 Million |
| 2020 | 10.80% | 3.06% | 1.09x | 3.25x | ₩301.49 Million |
| 2021 | 3.07% | 0.92% | 1.03x | 3.23x | ₩-2.89 Billion |
| 2022 | -7.48% | -1.84% | 1.08x | 3.77x | ₩-7.01 Billion |
| 2023 | -9.35% | -2.05% | 1.27x | 3.60x | ₩-8.11 Billion |
| 2024 | -2.98% | -0.75% | 1.16x | 3.44x | ₩-5.73 Billion |
Industry Comparison
This section compares Wooyang Co. Ltd's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $383,167,334,826
- Average return on equity (ROE) among peers: 4.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wooyang Co. Ltd (103840) | ₩45.19 Billion | 2.39% | 2.33x | $22.40 Million |
| Daehan Flour Mills Co Ltd (001130) | $489.63 Billion | 6.13% | 0.50x | $92.10 Million |
| Daesang Corp (001680) | $484.66 Billion | 6.60% | 1.67x | $297.74 Million |
| Daesang Corp Preference Shares (001685) | $867.27 Billion | 7.45% | 1.66x | $257.13 Million |
| Korea Ind (002140) | $66.54 Billion | 7.12% | 1.23x | $24.66 Million |
| Choheung (002600) | $149.64 Billion | 0.24% | 1.63x | $16.50 Million |
| Sam Yang Foods (003230) | $53.38 Billion | 0.00% | 4.82x | $2.87 Billion |
| Daejoo Inc (003310) | $47.00 Billion | 3.26% | 0.70x | $60.49 Million |
| Harim Holdings Co. Ltd (003380) | $808.31 Billion | 21.63% | 7.74x | $434.99 Million |
| Hansung Ent (003680) | $52.28 Billion | 2.70% | 3.49x | $11.05 Million |
| Namyang Dairy (003920) | $812.96 Billion | -7.24% | 0.15x | $115.08 Million |