Robotis Co.Ltd
ROBOTIS Co., Ltd. provides robotic solutions in South Korea. It provides autonomous indoor robot that offers small goods delivery to residential spaces and office complexes; autonomous outdoor robot for parcel and food delivery service; robot actuators under Dynamixel brand name; cycloid gear under the DYNAMIXEL DRIVE; and open source robots. The company was founded in 1999 and is headquartered i… Read more
Robotis Co.Ltd (108490) - Net Assets
Latest net assets as of September 2025: ₩102.05 Billion KRW
Based on the latest financial reports, Robotis Co.Ltd (108490) has net assets worth ₩102.05 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩107.70 Billion) and total liabilities (₩5.65 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩102.05 Billion |
| % of Total Assets | 94.75% |
| Annual Growth Rate | 20.7% |
| 5-Year Change | 51.59% |
| 10-Year Change | 704.45% |
| Growth Volatility | 54.69 |
Robotis Co.Ltd - Net Assets Trend (2012–2024)
This chart illustrates how Robotis Co.Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Robotis Co.Ltd (2012–2024)
The table below shows the annual net assets of Robotis Co.Ltd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩96.01 Billion | +0.17% |
| 2023-12-31 | ₩95.84 Billion | +13.86% |
| 2022-12-31 | ₩84.17 Billion | +20.61% |
| 2021-12-31 | ₩69.79 Billion | +10.19% |
| 2020-12-31 | ₩63.34 Billion | +3.21% |
| 2019-12-31 | ₩61.36 Billion | -0.24% |
| 2018-12-31 | ₩61.51 Billion | +71.20% |
| 2017-12-31 | ₩35.93 Billion | +185.89% |
| 2016-12-31 | ₩12.57 Billion | +5.31% |
| 2013-12-31 | ₩11.93 Billion | +18.84% |
| 2012-12-31 | ₩10.04 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Robotis Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 82.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩12.53 Billion | 13.19% |
| Common Stock | ₩6.53 Billion | 6.87% |
| Other Components | ₩75.95 Billion | 79.94% |
| Total Equity | ₩95.01 Billion | 100.00% |
Robotis Co.Ltd Competitors by Market Cap
The table below lists competitors of Robotis Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Internet Initiative Japan Inc
F:I6I
|
$1.56 Billion |
|
Linde India Limited
NSE:LINDEINDIA
|
$1.56 Billion |
|
Strabag SE
PINK:STBBF
|
$1.56 Billion |
|
Cairn Homes plc
PINK:CNHHY
|
$1.56 Billion |
|
BIGBEAR.AI HOLD. DL-0001
F:28K1
|
$1.56 Billion |
|
Allos S.A.
SA:ALOS3
|
$1.56 Billion |
|
Omnicell Inc
NASDAQ:OMCL
|
$1.56 Billion |
|
Jiaozuo Wanfang Aluminum
SHE:000612
|
$1.56 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Robotis Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 95,062,742,020 to 95,008,164,390, a change of -54,577,630 (-0.1%).
- Net loss of 3,141,985,200 reduced equity.
- Share repurchases of 1,050,613,380 reduced equity.
- New share issuances of 464,346,900 increased equity.
- Other factors increased equity by 3,673,674,050.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-3.14 Billion | -3.31% |
| Share Repurchases | ₩1.05 Billion | -1.11% |
| Share Issuances | ₩464.35 Million | +0.49% |
| Other Changes | ₩3.67 Billion | +3.87% |
| Total Change | ₩- | -0.06% |
Book Value vs Market Value Analysis
This analysis compares Robotis Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 34.64x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 140.36x to 34.64x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩1795.39 | ₩252000.00 | x |
| 2017-12-31 | ₩3782.11 | ₩252000.00 | x |
| 2018-12-31 | ₩5467.29 | ₩252000.00 | x |
| 2019-12-31 | ₩5566.72 | ₩252000.00 | x |
| 2020-12-31 | ₩5760.74 | ₩252000.00 | x |
| 2021-12-31 | ₩6163.57 | ₩252000.00 | x |
| 2022-12-31 | ₩7147.67 | ₩252000.00 | x |
| 2023-12-31 | ₩7538.25 | ₩252000.00 | x |
| 2024-12-31 | ₩7274.79 | ₩252000.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Robotis Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.31%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -10.46%
- • Asset Turnover: 0.30x
- • Equity Multiplier: 1.06x
- Recent ROE (-3.31%) is below the historical average (5.36%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 25.30% | 18.98% | 0.86x | 1.55x | ₩1.17 Billion |
| 2013 | 18.15% | 14.24% | 0.89x | 1.43x | ₩763.72 Million |
| 2016 | 6.82% | 5.77% | 0.62x | 1.91x | ₩-399.70 Million |
| 2017 | 4.96% | 9.94% | 0.39x | 1.28x | ₩-1.81 Billion |
| 2018 | 3.86% | 9.77% | 0.35x | 1.12x | ₩-3.78 Billion |
| 2019 | 4.06% | 9.87% | 0.39x | 1.05x | ₩-3.65 Billion |
| 2020 | -0.21% | -0.70% | 0.26x | 1.16x | ₩-6.47 Billion |
| 2021 | 1.04% | 3.25% | 0.28x | 1.15x | ₩-6.25 Billion |
| 2022 | -0.31% | -1.00% | 0.21x | 1.46x | ₩-8.68 Billion |
| 2023 | -1.42% | -4.64% | 0.25x | 1.21x | ₩-10.86 Billion |
| 2024 | -3.31% | -10.46% | 0.30x | 1.06x | ₩-12.64 Billion |
Industry Comparison
This section compares Robotis Co.Ltd's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $61,978,490,181
- Average return on equity (ROE) among peers: -5.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Robotis Co.Ltd (108490) | ₩102.05 Billion | 25.30% | 0.06x | $1.56 Billion |
| Jeong Moon Information. Co. Ltd (033050) | $73.16 Billion | 0.00% | 1.29x | $10.80 Million |
| Jooyontech (044380) | $37.01 Billion | -12.01% | 0.24x | $10.61 Million |
| Kortek Corporation (052330) | $121.32 Billion | 13.22% | 0.17x | $37.48 Million |
| Aroot Co. Ltd (096690) | $84.37 Billion | -29.20% | 0.55x | $16.48 Million |
| 105760 (105760) | $73.84 Billion | 7.32% | 0.20x | $19.48 Million |
| T-Robotics.Co.Ltd (117730) | $32.42 Billion | -3.30% | 1.34x | $210.01 Million |
| Abko Co. Ltd (129890) | $56.14 Billion | -31.40% | 0.78x | $18.95 Million |
| RoboRobo Co. Ltd (215100) | $25.20 Billion | 10.14% | 0.06x | $67.27 Million |
| Laon People Inc. (300120) | $54.35 Billion | -0.83% | 0.62x | $8.20 Million |