Creas F&C Co.Ltd
Creas F&C Co.,Ltd provides golf wear and related supplies in South Korea. The company offers its products under the PING APPAREL, FANTOM SPORT, PEARLY GATES, MASTER BUNNY EDITION, St. ANDREWS, HYDROGEN, GOKER, and VESSEL brand names. Creas F&C Co.,Ltd was founded in 1998 and is based in Seoul, South Korea.
Creas F&C Co.Ltd (110790) - Net Assets
Latest net assets as of September 2025: ₩438.80 Billion KRW
Based on the latest financial reports, Creas F&C Co.Ltd (110790) has net assets worth ₩438.80 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩892.86 Billion) and total liabilities (₩454.06 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩438.80 Billion |
| % of Total Assets | 49.15% |
| Annual Growth Rate | 21.61% |
| 5-Year Change | 49.15% |
| 10-Year Change | N/A |
| Growth Volatility | 21.73 |
Creas F&C Co.Ltd - Net Assets Trend (2015–2024)
This chart illustrates how Creas F&C Co.Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Creas F&C Co.Ltd (2015–2024)
The table below shows the annual net assets of Creas F&C Co.Ltd from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩358.34 Billion | -3.50% |
| 2023-12-31 | ₩371.34 Billion | +17.31% |
| 2022-12-31 | ₩316.55 Billion | +3.37% |
| 2021-12-31 | ₩306.23 Billion | +27.46% |
| 2020-12-31 | ₩240.26 Billion | +10.71% |
| 2019-12-31 | ₩217.01 Billion | +5.93% |
| 2018-12-31 | ₩204.86 Billion | +68.25% |
| 2017-12-31 | ₩121.76 Billion | +39.78% |
| 2016-12-31 | ₩87.11 Billion | +41.48% |
| 2015-12-31 | ₩61.57 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Creas F&C Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 409.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩260.67 Billion | 72.74% |
| Common Stock | ₩11.72 Billion | 3.27% |
| Other Components | ₩85.96 Billion | 23.99% |
| Total Equity | ₩358.34 Billion | 100.00% |
Creas F&C Co.Ltd Competitors by Market Cap
The table below lists competitors of Creas F&C Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Abans Holdings Limited
NSE:AHL
|
$15.18 Million |
|
BioLineRx Ltd
NASDAQ:BLRX
|
$15.18 Million |
|
Enero Group Ltd
AU:EGG
|
$15.18 Million |
|
Green Packet Bhd
KLSE:0082
|
$15.20 Million |
|
Cagdas Cam Sanayi ve Ticaret A.S.
IS:CGCAM
|
$15.17 Million |
|
ORIGIN MATER. A DL-0001
F:5ER
|
$15.17 Million |
|
Daekyo Co Ltd
KO:019685
|
$15.16 Million |
|
HUBLine Bhd
KLSE:7013
|
$15.16 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Creas F&C Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 371,336,241,430 to 358,338,390,480, a change of -12,997,850,950 (-3.5%).
- Net loss of 25,139,633,210 reduced equity.
- Dividend payments of 6,263,661,300 reduced retained earnings.
- Share repurchases of 4,990,333,340 reduced equity.
- Other factors increased equity by 23,395,776,900.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-25.14 Billion | -7.02% |
| Dividends Paid | ₩6.26 Billion | -1.75% |
| Share Repurchases | ₩4.99 Billion | -1.39% |
| Other Changes | ₩23.40 Billion | +6.53% |
| Total Change | ₩- | -3.50% |
Book Value vs Market Value Analysis
This analysis compares Creas F&C Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.24x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.49x to 0.24x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩8747.98 | ₩4280.00 | x |
| 2017-12-31 | ₩12228.09 | ₩4280.00 | x |
| 2018-12-31 | ₩17485.99 | ₩4280.00 | x |
| 2019-12-31 | ₩19135.92 | ₩4280.00 | x |
| 2020-12-31 | ₩22161.74 | ₩4280.00 | x |
| 2021-12-31 | ₩13919.54 | ₩4280.00 | x |
| 2022-12-31 | ₩14784.02 | ₩4280.00 | x |
| 2023-12-31 | ₩17645.31 | ₩4280.00 | x |
| 2024-12-31 | ₩17692.82 | ₩4280.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Creas F&C Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.02%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7.59%
- • Asset Turnover: 0.50x
- • Equity Multiplier: 1.84x
- Recent ROE (-7.02%) is below the historical average (16.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 34.45% | 7.80% | 1.53x | 2.88x | ₩12.50 Billion |
| 2016 | 27.21% | 8.88% | 1.63x | 1.88x | ₩14.99 Billion |
| 2017 | 27.58% | 11.95% | 1.33x | 1.73x | ₩21.40 Billion |
| 2018 | 16.50% | 13.10% | 0.95x | 1.33x | ₩13.31 Billion |
| 2019 | 11.44% | 9.57% | 0.94x | 1.28x | ₩3.13 Billion |
| 2020 | 16.10% | 13.22% | 0.93x | 1.31x | ₩14.65 Billion |
| 2021 | 22.30% | 18.17% | 0.88x | 1.39x | ₩37.67 Billion |
| 2022 | 8.43% | 7.01% | 0.63x | 1.90x | ₩-4.96 Billion |
| 2023 | 6.51% | 6.59% | 0.53x | 1.86x | ₩-12.96 Billion |
| 2024 | -7.02% | -7.59% | 0.50x | 1.84x | ₩-60.97 Billion |
Industry Comparison
This section compares Creas F&C Co.Ltd's net assets metrics with peer companies in the Apparel Manufacturing industry.
Industry Context
- Industry: Apparel Manufacturing
- Average net assets among peers: $209,700,898,505
- Average return on equity (ROE) among peers: 7.67%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Creas F&C Co.Ltd (110790) | ₩438.80 Billion | 34.45% | 1.03x | $15.18 Million |
| BYC Co Ltd (001465) | $378.12 Billion | 3.49% | 0.83x | $50.34 Million |
| Vivien Corp (002070) | $138.99 Billion | 0.12% | 0.40x | $10.53 Million |
| Kuk Dong (005320) | $28.64 Billion | 31.07% | 2.12x | $15.40 Million |
| Shinsung Tngsn (005390) | $230.85 Billion | 2.26% | 1.99x | $10.03 Million |
| Shinyoung Waco (005800) | $251.88 Billion | 6.83% | 0.12x | $26.78 Million |
| F&F Holdings Co. Ltd (007700) | $189.53 Billion | 7.38% | 0.70x | $40.03 Million |
| Pan-Pacific (007980) | $241.92 Billion | 9.16% | 2.11x | $38.87 Million |
| Willbes (008600) | $126.89 Billion | 2.17% | 0.93x | $13.89 Million |
| Shinwon (009270) | $213.79 Billion | 2.77% | 1.55x | $51.58 Million |
| Youngone Holdi (009970) | $296.42 Billion | 11.43% | 0.61x | $813.72 Million |