KMH Co. Ltd
KX Innovation Co., Ltd. provides broadcasting transmission and channel services. It operates various cable channels, including dramas, movies, and documentaries; and provides broadcast transmission services. The company also offers professional services to corporations, financial institutions, and public institutions; semiconductor materials/SSD cases; and broadcasting equipment. In addition, it … Read more
KMH Co. Ltd (122450) - Net Assets
Latest net assets as of September 2025: ₩480.56 Billion KRW
Based on the latest financial reports, KMH Co. Ltd (122450) has net assets worth ₩480.56 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩872.63 Billion) and total liabilities (₩392.07 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩480.56 Billion |
| % of Total Assets | 55.07% |
| Annual Growth Rate | 14.21% |
| 5-Year Change | 32.01% |
| 10-Year Change | 252.01% |
| Growth Volatility | 13.55 |
KMH Co. Ltd - Net Assets Trend (2011–2024)
This chart illustrates how KMH Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for KMH Co. Ltd (2011–2024)
The table below shows the annual net assets of KMH Co. Ltd from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩351.02 Billion | +35.63% |
| 2023-12-31 | ₩258.82 Billion | +3.20% |
| 2022-12-31 | ₩250.80 Billion | +6.25% |
| 2021-12-31 | ₩236.04 Billion | -11.23% |
| 2020-12-31 | ₩265.90 Billion | +21.47% |
| 2019-12-31 | ₩218.90 Billion | +7.10% |
| 2018-12-31 | ₩204.40 Billion | +37.65% |
| 2017-12-31 | ₩148.49 Billion | +22.83% |
| 2016-12-31 | ₩120.89 Billion | +21.23% |
| 2015-12-31 | ₩99.72 Billion | +1.73% |
| 2014-12-31 | ₩98.02 Billion | +12.58% |
| 2013-12-31 | ₩87.07 Billion | +26.65% |
| 2012-12-31 | ₩68.75 Billion | +10.25% |
| 2011-12-31 | ₩62.36 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to KMH Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 116562.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩352.63 Billion | 100.46% |
| Common Stock | ₩58.48 Billion | 16.66% |
| Total Equity | ₩351.02 Billion | 100.00% |
KMH Co. Ltd Competitors by Market Cap
The table below lists competitors of KMH Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Es Bancshares Md
OTCQX:ESBS
|
$41.78 Million |
|
TriLinc Global Impact Fund LLC
PINK:TRLC
|
$41.78 Million |
|
Hitejinro Holdings
KO:000140
|
$41.80 Million |
|
Battalion Oil Corp
NYSE MKT:BATL
|
$41.80 Million |
|
Alkim Kagit Sanayi ve Ticaret AS
IS:ALKA
|
$41.77 Million |
|
Viscount Mining Corp
PINK:VLMGF
|
$41.76 Million |
|
PT Nusantara Sejahtera Raya Tbk
JK:CNMA
|
$41.76 Million |
|
Embellence Group AB
ST:EMBELL
|
$41.76 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in KMH Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 258,815,183,440 to 351,018,791,180, a change of 92,203,607,740 (35.6%).
- Net income of 82,597,092,410 contributed positively to equity growth.
- Dividend payments of 8,306,030,340 reduced retained earnings.
- Share repurchases of 62,505,000 reduced equity.
- New share issuances of 62,505,000 increased equity.
- Other factors increased equity by 17,912,545,670.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩82.60 Billion | +23.53% |
| Dividends Paid | ₩8.31 Billion | -2.37% |
| Share Repurchases | ₩62.51 Million | -0.02% |
| Share Issuances | ₩62.51 Million | +0.02% |
| Other Changes | ₩17.91 Billion | +5.1% |
| Total Change | ₩- | 35.63% |
Book Value vs Market Value Analysis
This analysis compares KMH Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.40x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.07x to 0.40x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩3061.59 | ₩3280.00 | x |
| 2017-12-31 | ₩3499.68 | ₩3280.00 | x |
| 2018-12-31 | ₩4579.08 | ₩3280.00 | x |
| 2019-12-31 | ₩4834.54 | ₩3280.00 | x |
| 2020-12-31 | ₩5865.12 | ₩3280.00 | x |
| 2021-12-31 | ₩5636.14 | ₩3280.00 | x |
| 2022-12-31 | ₩5988.38 | ₩3280.00 | x |
| 2023-12-31 | ₩6233.68 | ₩3280.00 | x |
| 2024-12-31 | ₩8212.83 | ₩3280.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently KMH Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.53%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 20.46%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 2.53x
- Recent ROE (23.53%) is above the historical average (14.05%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 17.40% | 24.90% | 0.61x | 1.14x | ₩4.60 Billion |
| 2012 | 14.75% | 17.18% | 0.58x | 1.47x | ₩3.43 Billion |
| 2013 | 11.06% | 9.14% | 0.71x | 1.69x | ₩784.08 Million |
| 2014 | 11.01% | 7.94% | 0.86x | 1.60x | ₩838.02 Million |
| 2015 | 9.26% | 9.34% | 0.58x | 1.70x | ₩-737.01 Million |
| 2016 | 19.92% | 15.49% | 0.40x | 3.25x | ₩11.99 Billion |
| 2017 | 18.68% | 16.80% | 0.31x | 3.62x | ₩12.89 Billion |
| 2018 | 20.46% | 21.71% | 0.27x | 3.50x | ₩21.38 Billion |
| 2019 | 6.89% | 5.85% | 0.34x | 3.42x | ₩-6.80 Billion |
| 2020 | 12.26% | 10.22% | 0.40x | 2.98x | ₩6.00 Billion |
| 2021 | 16.61% | 13.56% | 0.35x | 3.55x | ₩15.59 Billion |
| 2022 | 8.16% | 6.27% | 0.37x | 3.51x | ₩-4.62 Billion |
| 2023 | 6.74% | 4.33% | 0.39x | 4.01x | ₩-8.43 Billion |
| 2024 | 23.53% | 20.46% | 0.46x | 2.53x | ₩47.50 Billion |
Industry Comparison
This section compares KMH Co. Ltd's net assets metrics with peer companies in the Broadcasting industry.
Industry Context
- Industry: Broadcasting
- Average net assets among peers: $650,614,871,648
- Average return on equity (ROE) among peers: 2.26%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| KMH Co. Ltd (122450) | ₩480.56 Billion | 17.40% | 0.82x | $41.77 Million |
| Galaxia SM Inc (011420) | $25.27 Billion | 12.22% | 0.78x | $18.22 Million |
| LG HelloVision Corp (037560) | $951.31 Billion | -9.91% | 0.88x | $50.23 Million |
| Kt Skylife (053210) | $493.44 Billion | 14.74% | 0.44x | $70.00 Million |
| Aniplus Inc (310200) | $5.74 Billion | -1.18% | 0.19x | $47.19 Million |
| TY Holdings Co Ltd (363280) | $1.42 Trillion | 10.13% | 0.50x | $30.56 Million |
| TY Holdings Co. Ltd. Pfd. Series 1 (36328K) | $1.00 Trillion | -12.45% | 0.79x | $44.40 Million |