RSUPPORT Co. Ltd
RSUPPORT Co., Ltd. engages in the provision of remote support and control, collaboration solutions in South Korea and internationally. The company offers RemoteCall, an enterprise-ready cloud based remote support platform; and RemoteView, a remote-control software for individuals and enterprises to access and control another device. It also provides RemoteMeeting, a video conferencing solution; a… Read more
RSUPPORT Co. Ltd (131370) - Net Assets
Latest net assets as of September 2025: ₩97.90 Billion KRW
Based on the latest financial reports, RSUPPORT Co. Ltd (131370) has net assets worth ₩97.90 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩113.37 Billion) and total liabilities (₩15.47 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩97.90 Billion |
| % of Total Assets | 86.36% |
| Annual Growth Rate | 5.47% |
| 5-Year Change | 59.38% |
| 10-Year Change | 86.64% |
| Growth Volatility | 12.15 |
RSUPPORT Co. Ltd - Net Assets Trend (2013–2024)
This chart illustrates how RSUPPORT Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for RSUPPORT Co. Ltd (2013–2024)
The table below shows the annual net assets of RSUPPORT Co. Ltd from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩95.91 Billion | +3.51% |
| 2023-12-31 | ₩92.66 Billion | +7.95% |
| 2022-12-31 | ₩85.83 Billion | +3.04% |
| 2021-12-31 | ₩83.30 Billion | +38.43% |
| 2020-12-31 | ₩60.17 Billion | -2.88% |
| 2019-12-31 | ₩61.96 Billion | +14.97% |
| 2018-12-31 | ₩53.89 Billion | +9.62% |
| 2017-12-31 | ₩49.16 Billion | +5.85% |
| 2016-12-31 | ₩46.45 Billion | -9.61% |
| 2015-12-31 | ₩51.39 Billion | -4.48% |
| 2014-12-31 | ₩53.80 Billion | +0.79% |
| 2013-12-31 | ₩53.37 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to RSUPPORT Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 107501.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩54.86 Billion | 57.28% |
| Other Components | ₩40.91 Billion | 42.72% |
| Total Equity | ₩95.77 Billion | 100.00% |
RSUPPORT Co. Ltd Competitors by Market Cap
The table below lists competitors of RSUPPORT Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
WTK Holdings Bhd
KLSE:4243
|
$37.91 Million |
|
CLOUDR GROUP LTD.
F:H3L
|
$37.91 Million |
|
Dolat Algotech Limited
NSE:DOLATALGO
|
$37.93 Million |
|
Hong Yi Fiber Industry Co Ltd
TW:1452
|
$37.94 Million |
|
GPT Healthcare Ltd
NSE:GPTHEALTH
|
$37.86 Million |
|
NatureCell Co.Ltd
KQ:007390
|
$37.82 Million |
|
Nyquest Technology Co Ltd
TWO:6494
|
$37.82 Million |
|
Yojee Ltd
AU:YOJ
|
$37.82 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in RSUPPORT Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 92,549,740,420 to 95,774,922,290, a change of 3,225,181,870 (3.5%).
- Net income of 3,038,213,550 contributed positively to equity growth.
- Dividend payments of 520,877,780 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩3.04 Billion | +3.17% |
| Dividends Paid | ₩520.88 Million | -0.54% |
| Other Changes | ₩707.85 Million | +0.74% |
| Total Change | ₩- | 3.48% |
Book Value vs Market Value Analysis
This analysis compares RSUPPORT Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.20x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.48x to 1.20x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩888.46 | ₩2200.00 | x |
| 2017-12-31 | ₩940.39 | ₩2200.00 | x |
| 2018-12-31 | ₩1035.05 | ₩2200.00 | x |
| 2019-12-31 | ₩1191.26 | ₩2200.00 | x |
| 2020-12-31 | ₩1154.08 | ₩2200.00 | x |
| 2021-12-31 | ₩1597.61 | ₩2200.00 | x |
| 2022-12-31 | ₩1647.83 | ₩2200.00 | x |
| 2023-12-31 | ₩1776.80 | ₩2200.00 | x |
| 2024-12-31 | ₩1838.72 | ₩2200.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently RSUPPORT Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.17%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.39%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 1.26x
- Recent ROE (3.17%) is below the historical average (5.98%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 5.22% | 12.95% | 0.36x | 1.13x | ₩-2.55 Billion |
| 2014 | -0.86% | -2.23% | 0.35x | 1.10x | ₩-5.84 Billion |
| 2015 | -4.57% | -12.68% | 0.33x | 1.08x | ₩-7.49 Billion |
| 2016 | -0.09% | -0.20% | 0.42x | 1.11x | ₩-4.69 Billion |
| 2017 | 5.61% | 11.96% | 0.42x | 1.11x | ₩-2.16 Billion |
| 2018 | 9.30% | 20.29% | 0.42x | 1.09x | ₩-375.38 Million |
| 2019 | 13.90% | 30.24% | 0.36x | 1.27x | ₩2.42 Billion |
| 2020 | -2.11% | -2.73% | 0.61x | 1.25x | ₩-7.28 Billion |
| 2021 | 29.41% | 46.70% | 0.56x | 1.13x | ₩16.17 Billion |
| 2022 | 4.89% | 8.64% | 0.51x | 1.12x | ₩-4.38 Billion |
| 2023 | 7.85% | 14.41% | 0.49x | 1.11x | ₩-1.99 Billion |
| 2024 | 3.17% | 6.39% | 0.39x | 1.26x | ₩-6.54 Billion |
Industry Comparison
This section compares RSUPPORT Co. Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $45,786,090,292
- Average return on equity (ROE) among peers: -4.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| RSUPPORT Co. Ltd (131370) | ₩97.90 Billion | 5.22% | 0.16x | $37.90 Million |
| Douzone Bizon Co Ltd (012510) | $82.16 Billion | 20.47% | 1.34x | $1.46 Billion |
| NuriFlex Co.Ltd (040160) | $60.32 Billion | 2.29% | 0.53x | $46.47 Million |
| Raonsecure Co. Ltd (042510) | $50.48 Billion | 7.96% | 0.42x | $39.59 Million |
| Osangjaiel Co. Ltd (053980) | $35.39 Billion | 4.33% | 0.74x | $26.27 Million |
| Emro Inc. (058970) | $11.53 Billion | 8.73% | 1.15x | $159.67 Million |
| LONGTU KOREA Inc (060240) | $3.59 Billion | 0.00% | 5.53x | $3.02 Million |
| Younglimwon Soft Lab Co. Ltd. (060850) | $4.11 Billion | -86.33% | 4.58x | $23.73 Million |
| Gemvaxlink Co. Ltd (064800) | $169.44 Billion | -11.42% | 0.21x | $44.93 Million |
| 088340 (088340) | $8.99 Billion | 9.77% | 1.57x | $20.38 Million |
| Mobileleader Co.Ltd (100030) | $31.85 Billion | 0.00% | 0.11x | $19.75 Million |