MegaMD Co. Ltd
MegaMD Co., Ltd. engages in the operation of educational institutions in South Korea. The company's education services specialize in infant, elementary, middle, and high school education, as well as adult entrance exams. It is also involved in the operation of online lecture sites; and provision of information services. The company was founded in 2004 and is headquartered in Seoul, South Korea.
MegaMD Co. Ltd (133750) - Net Assets
Latest net assets as of September 2025: ₩67.83 Billion KRW
Based on the latest financial reports, MegaMD Co. Ltd (133750) has net assets worth ₩67.83 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩85.29 Billion) and total liabilities (₩17.46 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩67.83 Billion |
| % of Total Assets | 79.53% |
| Annual Growth Rate | 4.76% |
| 5-Year Change | 6.26% |
| 10-Year Change | 8.18% |
| Growth Volatility | 14.72 |
MegaMD Co. Ltd - Net Assets Trend (2014–2024)
This chart illustrates how MegaMD Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for MegaMD Co. Ltd (2014–2024)
The table below shows the annual net assets of MegaMD Co. Ltd from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩65.78 Billion | +5.68% |
| 2023-12-31 | ₩62.24 Billion | -5.32% |
| 2022-12-31 | ₩65.74 Billion | -1.28% |
| 2021-12-31 | ₩66.60 Billion | +7.58% |
| 2020-12-31 | ₩61.90 Billion | +7.92% |
| 2019-12-31 | ₩57.36 Billion | -1.19% |
| 2018-12-31 | ₩58.05 Billion | -0.04% |
| 2017-12-31 | ₩58.08 Billion | -7.89% |
| 2016-12-31 | ₩63.05 Billion | +3.69% |
| 2015-12-31 | ₩60.80 Billion | +47.16% |
| 2014-12-31 | ₩41.32 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to MegaMD Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 47.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩41.43 Billion | 62.99% |
| Common Stock | ₩11.70 Billion | 17.79% |
| Other Components | ₩12.64 Billion | 19.22% |
| Total Equity | ₩65.78 Billion | 100.00% |
MegaMD Co. Ltd Competitors by Market Cap
The table below lists competitors of MegaMD Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Azorim Investment Development and Construction Co Ltd
TA:AZRM
|
$13.62 Million |
|
Hardwyn India Limited
NSE:HARDWYN
|
$13.63 Million |
|
United Homes Group Inc.
NASDAQ:UHG
|
$13.63 Million |
|
Azevedo & Travassos S.A
SA:AZEV3
|
$13.64 Million |
|
Whetron Electronics Co.,Ltd.
TWO:6722
|
$13.62 Million |
|
Hilan Ltd
TA:HLAN
|
$13.62 Million |
|
MGB Bhd
KLSE:7595
|
$13.62 Million |
|
Neuroscientific Biopharmaceuticals Ltd
AU:NSB
|
$13.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MegaMD Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 62,244,149,880 to 65,778,680,170, a change of 3,534,530,290 (5.7%).
- Net income of 3,783,322,760 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩3.78 Billion | +5.75% |
| Other Changes | ₩-248.79 Million | -0.38% |
| Total Change | ₩- | 5.68% |
Book Value vs Market Value Analysis
This analysis compares MegaMD Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.63x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩2997.12 | ₩1890.00 | x |
| 2017-12-31 | ₩2760.70 | ₩1890.00 | x |
| 2018-12-31 | ₩2759.56 | ₩1890.00 | x |
| 2019-12-31 | ₩2635.38 | ₩1890.00 | x |
| 2020-12-31 | ₩2804.29 | ₩1890.00 | x |
| 2021-12-31 | ₩3016.77 | ₩1890.00 | x |
| 2022-12-31 | ₩2978.11 | ₩1890.00 | x |
| 2023-12-31 | ₩2819.67 | ₩1890.00 | x |
| 2024-12-31 | ₩2979.78 | ₩1890.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MegaMD Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.75%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.37%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 1.33x
- Recent ROE (5.75%) is above the historical average (4.36%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 11.04% | 6.86% | 1.05x | 1.53x | ₩418.79 Million |
| 2015 | 14.40% | 13.08% | 0.75x | 1.47x | ₩2.68 Billion |
| 2016 | 2.98% | 3.12% | 0.65x | 1.46x | ₩-4.43 Billion |
| 2017 | -4.85% | -4.07% | 0.75x | 1.59x | ₩-8.62 Billion |
| 2018 | 1.91% | 1.47% | 0.75x | 1.73x | ₩-4.70 Billion |
| 2019 | 0.72% | 0.51% | 0.74x | 1.89x | ₩-5.32 Billion |
| 2020 | 7.91% | 5.94% | 0.73x | 1.83x | ₩-1.29 Billion |
| 2021 | 9.99% | 8.37% | 0.69x | 1.72x | ₩-9.22 Million |
| 2022 | 3.21% | 3.28% | 0.69x | 1.42x | ₩-4.46 Billion |
| 2023 | -5.14% | -8.87% | 0.43x | 1.36x | ₩-9.42 Billion |
| 2024 | 5.75% | 10.37% | 0.42x | 1.33x | ₩-2.79 Billion |
Industry Comparison
This section compares MegaMD Co. Ltd's net assets metrics with peer companies in the Education & Training Services industry.
Industry Context
- Industry: Education & Training Services
- Average net assets among peers: $267,592,616,671
- Average return on equity (ROE) among peers: 18.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MegaMD Co. Ltd (133750) | ₩67.83 Billion | 11.04% | 0.26x | $13.62 Million |
| Daekyo (019680) | $676.93 Billion | 6.17% | 0.27x | $24.61 Million |
| Daekyo Co Ltd (019685) | $613.23 Billion | 2.75% | 0.50x | $15.16 Million |
| JLS Co.Ltd (040420) | $58.36 Billion | 16.06% | 0.18x | $33.95 Million |
| Digital Daesung Co. Ltd (068930) | $83.30 Billion | 17.92% | 0.71x | $70.39 Million |
| MegaStudyEdu Co. Ltd (215200) | $338.86 Billion | 23.95% | 1.14x | $181.69 Million |
| I-Scream Edu Co.Ltd (289010) | $48.95 Billion | 21.58% | 0.41x | $8.72 Million |
| i-Scream Media CO., LTD. (461300) | $53.53 Billion | 41.85% | 0.60x | $54.35 Million |