WONILTNI
Wonil T&I Co., Ltd. develops, manufactures, and sells equipment to nuclear and cogeneration power plants in South Korea and internationally. The company offers hydrogen storage alloys and cylinders and high-purity hydrogen production units; submerged combustion vaporizers, mobile vaporizers, recondensers, and gas heaters and filters; cryogenic storage containers and LN2 storage systems; fuel gas … Read more
WONILTNI (136150) - Net Assets
Latest net assets as of : ₩- KRW
Based on the latest financial reports, WONILTNI (136150) has net assets worth ₩- KRW as of .
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩-) and total liabilities (₩-). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩- |
| % of Total Assets | 0% |
| Annual Growth Rate | 16.95% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 8.85 |
WONILTNI - Net Assets Trend (2021–2024)
This chart illustrates how WONILTNI's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for WONILTNI (2021–2024)
The table below shows the annual net assets of WONILTNI from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩36.12 Billion | +27.84% |
| 2023-12-31 | ₩28.25 Billion | +6.18% |
| 2022-12-31 | ₩26.61 Billion | +17.84% |
| 2021-12-31 | ₩22.58 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to WONILTNI's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 93.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩28.02 Billion | 77.59% |
| Other Components | ₩8.10 Billion | 22.41% |
| Total Equity | ₩36.12 Billion | 100.00% |
WONILTNI Competitors by Market Cap
The table below lists competitors of WONILTNI ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
IDW Media Holdings Inc
PINK:IDWM
|
$106.75K |
|
ENERGY RECOVERY
BE:5E2
|
$106.76K |
|
NORDIC SEMICONDUCTO
BE:N0S
|
$106.83K |
|
First Tidal Acquisition Corp.
V:AAA-P
|
$106.95K |
|
TKIAF
PINK:TKIAF
|
$106.71K |
|
West Coach Station JSC
VN:WCS
|
$106.59K |
|
Hyundai BNG Steel Co. Ltd.
KQ:004560
|
$106.57K |
|
LMF Acquisition Opportunities Inc
NASDAQ:ICUCW
|
$106.55K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in WONILTNI's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 28,253,569,120 to 36,119,491,040, a change of 7,865,921,920 (27.8%).
- Net income of 7,870,548,000 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩7.87 Billion | +21.79% |
| Other Changes | ₩-4.63 Million | -0.01% |
| Total Change | ₩- | 27.84% |
Book Value vs Market Value Analysis
This analysis compares WONILTNI's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.85x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 6.15x to 3.85x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | ₩2694.14 | ₩16580.00 | x |
| 2022-12-31 | ₩3174.87 | ₩16580.00 | x |
| 2023-12-31 | ₩3371.13 | ₩16580.00 | x |
| 2024-12-31 | ₩4309.67 | ₩16580.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently WONILTNI utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.79%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.66%
- • Asset Turnover: 0.58x
- • Equity Multiplier: 2.02x
- Recent ROE (21.79%) is above the historical average (14.25%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 13.82% | 7.97% | 0.49x | 3.55x | ₩861.43 Million |
| 2022 | 15.01% | 7.84% | 0.69x | 2.78x | ₩1.33 Billion |
| 2023 | 6.41% | 4.32% | 0.68x | 2.19x | ₩-1.02 Billion |
| 2024 | 21.79% | 18.66% | 0.58x | 2.02x | ₩4.26 Billion |
Industry Comparison
This section compares WONILTNI's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $135,419,592,788
- Average return on equity (ROE) among peers: 2.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| WONILTNI (136150) | ₩- | 13.82% | N/A | $106.75K |
| Hwacheon Mac (000850) | $337.27 Billion | 2.57% | 0.27x | $28.32 Million |
| Daidong Elec (008110) | $88.61 Billion | 9.10% | 0.47x | $11.34 Million |
| Booster Co. Ltd (008470) | $78.71 Billion | -1.57% | 0.22x | $7.43 Million |
| Simpac (009160) | $177.87 Billion | 4.27% | 0.64x | $73.77 Million |
| Kyung Dong Navien Co Ltd (009450) | $187.28 Billion | 5.94% | 0.89x | $260.71 Million |
| Korea Refract (010040) | $108.02 Billion | 5.31% | 0.90x | $5.93 Million |
| Woojin I&S Co Ltd (010400) | $59.84 Billion | 17.27% | 0.32x | $6.85 Million |
| Hwacheon Machi (010660) | $124.59 Billion | -4.92% | 0.27x | $43.29 Million |
| Han Shin Mach (011700) | $89.60 Billion | -1.35% | 0.41x | $87.00 Million |
| STX Corporation (011810) | $102.41 Billion | -13.24% | 6.24x | $45.77 Million |