Narae Nanotech Corp.
Narae Nanotech Corporation manufactures and sells industrial equipment in South Korea and internationally. It provides photolithography process systems; thin film manufacturing systems; OCR/OCA bonding and lamination systems; inkjet printers; and offset printers. The company also offers gantry moving coater, an ultra-precision equipment for coating photoresist to a uniform thickness; air floating… Read more
Narae Nanotech Corp. (137080) - Net Assets
Latest net assets as of September 2025: ₩66.47 Billion KRW
Based on the latest financial reports, Narae Nanotech Corp. (137080) has net assets worth ₩66.47 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩145.29 Billion) and total liabilities (₩78.83 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩66.47 Billion |
| % of Total Assets | 45.75% |
| Annual Growth Rate | 5.54% |
| 5-Year Change | 66.47% |
| 10-Year Change | N/A |
| Growth Volatility | 33.85 |
Narae Nanotech Corp. - Net Assets Trend (2018–2024)
This chart illustrates how Narae Nanotech Corp.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Narae Nanotech Corp. (2018–2024)
The table below shows the annual net assets of Narae Nanotech Corp. from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩76.45 Billion | -18.29% |
| 2023-12-31 | ₩93.55 Billion | -13.35% |
| 2022-12-31 | ₩107.97 Billion | +72.55% |
| 2021-12-31 | ₩62.57 Billion | +36.27% |
| 2020-12-31 | ₩45.92 Billion | +3.47% |
| 2019-12-31 | ₩44.38 Billion | -19.75% |
| 2018-12-31 | ₩55.30 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Narae Nanotech Corp.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 131.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩81.66 Billion | 106.83% |
| Total Equity | ₩76.45 Billion | 100.00% |
Narae Nanotech Corp. Competitors by Market Cap
The table below lists competitors of Narae Nanotech Corp. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Alta Copper Corp.
OTCQX:ATCUF
|
$17.41 Million |
|
Ridgeline Minerals Corp
OTCQB:RDGMF
|
$17.42 Million |
|
Maison Internationale de lInformatique M2I SAS
PA:ALMII
|
$17.42 Million |
|
Bonasudden Holding AB
ST:BONAS
|
$17.42 Million |
|
AB Zemaitijos pienas
MU:IU8
|
$17.41 Million |
|
News Network Corporation Public Company Limited
BK:NEWS
|
$17.40 Million |
|
iLearningEngines, Inc.
NASDAQ:AILE
|
$17.39 Million |
|
Fox River Resources Corporation
PINK:FXRVF
|
$17.39 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Narae Nanotech Corp.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 93,554,411,940 to 76,445,170,870, a change of -17,109,241,070 (-18.3%).
- Net loss of 17,141,317,760 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-17.14 Billion | -22.42% |
| Other Changes | ₩32.08 Million | +0.04% |
| Total Change | ₩- | -18.29% |
Book Value vs Market Value Analysis
This analysis compares Narae Nanotech Corp.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.65x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.88x to 0.65x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | ₩5102.61 | ₩4480.00 | x |
| 2019-12-31 | ₩4095.02 | ₩4480.00 | x |
| 2020-12-31 | ₩4237.15 | ₩4480.00 | x |
| 2021-12-31 | ₩7456.12 | ₩4480.00 | x |
| 2022-12-31 | ₩9762.60 | ₩4480.00 | x |
| 2023-12-31 | ₩8459.25 | ₩4480.00 | x |
| 2024-12-31 | ₩6912.22 | ₩4480.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Narae Nanotech Corp. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -22.42%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -42.40%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 2.27x
- Recent ROE (-22.42%) is below the historical average (-2.44%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 8.98% | 5.22% | 0.80x | 2.16x | ₩-562.20 Million |
| 2019 | -24.55% | -25.33% | 0.35x | 2.77x | ₩-15.33 Billion |
| 2020 | 4.86% | 2.70% | 0.65x | 2.76x | ₩-2.36 Billion |
| 2021 | 27.92% | 12.93% | 0.90x | 2.39x | ₩11.21 Billion |
| 2022 | 2.34% | 2.86% | 0.47x | 1.72x | ₩-8.27 Billion |
| 2023 | -14.20% | -25.10% | 0.31x | 1.85x | ₩-22.64 Billion |
| 2024 | -22.42% | -42.40% | 0.23x | 2.27x | ₩-24.79 Billion |
Industry Comparison
This section compares Narae Nanotech Corp.'s net assets metrics with peer companies in the Semiconductor Equipment & Materials industry.
Industry Context
- Industry: Semiconductor Equipment & Materials
- Average net assets among peers: $110,908,899,180
- Average return on equity (ROE) among peers: -2.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Narae Nanotech Corp. (137080) | ₩66.47 Billion | 8.98% | 1.19x | $17.41 Million |
| D I Corp (003160) | $133.51 Billion | 13.72% | 0.51x | $451.20 Million |
| Samick Thk (004380) | $39.20 Billion | 7.08% | 1.03x | $42.11 Million |
| PSMC CO. Ltd (024850) | $15.00 Billion | -5.63% | 1.54x | $196.26 Million |
| Mirae Corporation (025560) | $74.91 Billion | -42.05% | 0.36x | $28.14 Million |
| MK Electron Co. Ltd (033160) | $90.84 Billion | 8.51% | 2.05x | $122.21 Million |
| Signetics Corporation (033170) | $106.37 Billion | -35.10% | 0.57x | $27.59 Million |
| Nepes Corporation (033640) | $144.47 Billion | 13.77% | 0.80x | $207.58 Million |
| EO Technics Co. Ltd (039030) | $280.13 Billion | 14.95% | 0.36x | $2.32 Billion |
| Hanmi Semicon (042700) | $167.61 Billion | 20.71% | 0.39x | $8.86 Billion |
| Gigalane Co Ltd (049080) | $57.06 Billion | -17.38% | 1.73x | $18.82 Million |