KoMiCo Ltd
KoMiCo Ltd. provides semiconductor equipment cleaning and coating products in South Korea, the United States, China, Taiwan, and Singapore. The company serves semiconductors, displays, and solar-photovoltaic industries. The company was founded in 1996 and is headquartered in Anseong-si, South Korea.
KoMiCo Ltd (183300) - Net Assets
Latest net assets as of September 2025: ₩343.09 Billion KRW
Based on the latest financial reports, KoMiCo Ltd (183300) has net assets worth ₩343.09 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩926.26 Billion) and total liabilities (₩583.17 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩343.09 Billion |
| % of Total Assets | 37.04% |
| Annual Growth Rate | 33.11% |
| 5-Year Change | 131.88% |
| 10-Year Change | N/A |
| Growth Volatility | 20.59 |
KoMiCo Ltd - Net Assets Trend (2016–2024)
This chart illustrates how KoMiCo Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for KoMiCo Ltd (2016–2024)
The table below shows the annual net assets of KoMiCo Ltd from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩375.72 Billion | +30.47% |
| 2023-12-31 | ₩287.98 Billion | +11.76% |
| 2022-12-31 | ₩257.67 Billion | +16.06% |
| 2021-12-31 | ₩222.02 Billion | +37.02% |
| 2020-12-31 | ₩162.03 Billion | +40.05% |
| 2019-12-31 | ₩115.70 Billion | +22.97% |
| 2018-12-31 | ₩94.08 Billion | +34.89% |
| 2017-12-31 | ₩69.75 Billion | +82.95% |
| 2016-12-31 | ₩38.12 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to KoMiCo Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1467.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩249.22 Billion | 92.91% |
| Common Stock | ₩5.23 Billion | 1.95% |
| Other Components | ₩13.80 Billion | 5.14% |
| Total Equity | ₩268.25 Billion | 100.00% |
KoMiCo Ltd Competitors by Market Cap
The table below lists competitors of KoMiCo Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CJ ENM CO. Ltd
KQ:035760
|
$445.25 Million |
|
Solareast Holdings Co Ltd
SHG:603366
|
$445.39 Million |
|
Sage Therapeutics Inc
NASDAQ:SAGE
|
$445.41 Million |
|
TOHO TITANIUM
F:40A
|
$445.59 Million |
|
Hanon Systems
KO:018880
|
$445.05 Million |
|
Citic Guoan Wine Co Ltd
SHG:600084
|
$445.00 Million |
|
Shenzhen Worldunion Properties Consultancy Inc
SHE:002285
|
$444.90 Million |
|
Comture Corporation
PINK:CMTUF
|
$444.88 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in KoMiCo Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 209,927,679,580 to 268,245,058,630, a change of 58,317,379,050 (27.8%).
- Net income of 55,860,311,090 contributed positively to equity growth.
- Dividend payments of 6,993,809,400 reduced retained earnings.
- Share repurchases of 19,533,652,850 reduced equity.
- Other factors increased equity by 28,984,530,210.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩55.86 Billion | +20.82% |
| Dividends Paid | ₩6.99 Billion | -2.61% |
| Share Repurchases | ₩19.53 Billion | -7.28% |
| Other Changes | ₩28.98 Billion | +10.81% |
| Total Change | ₩- | 27.78% |
Book Value vs Market Value Analysis
This analysis compares KoMiCo Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.44x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 21.48x to 4.44x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩5446.41 | ₩117000.00 | x |
| 2017-12-31 | ₩7948.49 | ₩117000.00 | x |
| 2018-12-31 | ₩10721.82 | ₩117000.00 | x |
| 2019-12-31 | ₩13184.75 | ₩117000.00 | x |
| 2020-12-31 | ₩16284.35 | ₩117000.00 | x |
| 2021-12-31 | ₩22239.57 | ₩117000.00 | x |
| 2022-12-31 | ₩25920.70 | ₩117000.00 | x |
| 2023-12-31 | ₩20222.68 | ₩117000.00 | x |
| 2024-12-31 | ₩26372.60 | ₩117000.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently KoMiCo Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.82%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.01%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 2.98x
- Recent ROE (20.82%) is below the historical average (21.33%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 27.82% | 11.29% | 1.01x | 2.44x | ₩6.80 Billion |
| 2017 | 26.60% | 14.84% | 1.03x | 1.74x | ₩11.58 Billion |
| 2018 | 31.37% | 17.72% | 0.72x | 2.47x | ₩20.10 Billion |
| 2019 | 19.07% | 12.72% | 0.59x | 2.52x | ₩10.50 Billion |
| 2020 | 13.76% | 11.11% | 0.64x | 1.94x | ₩6.10 Billion |
| 2021 | 21.24% | 18.34% | 0.68x | 1.69x | ₩24.95 Billion |
| 2022 | 16.29% | 14.55% | 0.74x | 1.51x | ₩16.20 Billion |
| 2023 | 15.02% | 10.26% | 0.52x | 2.83x | ₩10.53 Billion |
| 2024 | 20.82% | 11.01% | 0.63x | 2.98x | ₩29.04 Billion |
Industry Comparison
This section compares KoMiCo Ltd's net assets metrics with peer companies in the Semiconductor Equipment & Materials industry.
Industry Context
- Industry: Semiconductor Equipment & Materials
- Average net assets among peers: $128,266,771,899
- Average return on equity (ROE) among peers: -0.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| KoMiCo Ltd (183300) | ₩343.09 Billion | 27.82% | 1.70x | $445.06 Million |
| D I Corp (003160) | $167.74 Billion | 0.65% | 0.91x | $431.82 Million |
| Samick Thk (004380) | $79.31 Billion | 5.11% | 0.99x | $42.11 Million |
| PSMC CO. Ltd (024850) | $22.26 Billion | -14.70% | 0.84x | $196.26 Million |
| Mirae Corporation (025560) | $38.02 Billion | 0.00% | 1.53x | $27.97 Million |
| MK Electron Co. Ltd (033160) | $352.21 Billion | 7.86% | 4.63x | $116.29 Million |
| Signetics Corporation (033170) | $147.33 Billion | -4.23% | 0.36x | $27.88 Million |
| Nepes Corporation (033640) | $120.68 Billion | 0.00% | 0.99x | $198.76 Million |
| EO Technics Co. Ltd (039030) | $163.17 Billion | 20.30% | 0.48x | $2.23 Billion |
| Hanmi Semicon (042700) | $127.29 Billion | 5.51% | 0.44x | $8.58 Billion |
| Gigalane Co Ltd (049080) | $64.66 Billion | -20.68% | 1.35x | $19.35 Million |