XIIlab Co. Ltd.
XIIlab Co.,Ltd provides data-driven AI video analysis services in South Korea. It offers X-AIVA, an AI video analysis platform; Uyuni, an AI standard platform based on Kubenetes; X-Labeller, a video data processing solution; X-GEN, a synthetic data generation solution; and Vidigo, a cloud-based AI video and speech analysis service. The company was founded in 2010 and is headquartered in Seoul, So… Read more
XIIlab Co. Ltd. (189330) - Net Assets
Latest net assets as of September 2025: ₩25.66 Billion KRW
Based on the latest financial reports, XIIlab Co. Ltd. (189330) has net assets worth ₩25.66 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩29.04 Billion) and total liabilities (₩3.38 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩25.66 Billion |
| % of Total Assets | 88.36% |
| Annual Growth Rate | 35.27% |
| 5-Year Change | 207.84% |
| 10-Year Change | N/A |
| Growth Volatility | 228.43 |
XIIlab Co. Ltd. - Net Assets Trend (2016–2024)
This chart illustrates how XIIlab Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for XIIlab Co. Ltd. (2016–2024)
The table below shows the annual net assets of XIIlab Co. Ltd. from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩9.60 Billion | -35.20% |
| 2023-12-31 | ₩14.81 Billion | -28.53% |
| 2022-12-31 | ₩20.73 Billion | -15.49% |
| 2021-12-31 | ₩24.53 Billion | +686.59% |
| 2020-12-31 | ₩3.12 Billion | +100.44% |
| 2019-12-31 | ₩1.56 Billion | -14.31% |
| 2018-12-31 | ₩1.82 Billion | -6.84% |
| 2017-12-31 | ₩1.95 Billion | +127.59% |
| 2016-12-31 | ₩856.33 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to XIIlab Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1793507163000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₩3.05 Billion | 31.73% |
| Other Components | ₩24.66 Billion | 256.88% |
| Total Equity | ₩9.60 Billion | 100.00% |
XIIlab Co. Ltd. Competitors by Market Cap
The table below lists competitors of XIIlab Co. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
B+S GROUP SA INH EO-06
F:70B
|
$13.43 Million |
|
Atenor S.A.
LSE:0NG6
|
$13.43 Million |
|
IHQ Inc
KO:003560
|
$13.43 Million |
|
Ossiam Lux - Ossiam Shiller Barclays CAPE US Sector Value Trust
F:USCP
|
$13.44 Million |
|
WAPS Co. Ltd
KQ:196700
|
$13.42 Million |
|
Aquirian Ltd
AU:AQN
|
$13.41 Million |
|
EVZ Ltd
AU:EVZ
|
$13.41 Million |
|
Eureka Homestead Bancorp Inc
PINK:ERKH
|
$13.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in XIIlab Co. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 14,814,323,210 to 9,599,640,360, a change of -5,214,682,850 (-35.2%).
- Net loss of 5,186,782,440 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-5.19 Billion | -54.03% |
| Other Changes | ₩-27.90 Million | -0.29% |
| Total Change | ₩- | -35.20% |
Book Value vs Market Value Analysis
This analysis compares XIIlab Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.41x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 21.87x to 3.41x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩216.25 | ₩4730.00 | x |
| 2017-12-31 | ₩437.46 | ₩4730.00 | x |
| 2018-12-31 | ₩407.52 | ₩4730.00 | x |
| 2019-12-31 | ₩347.73 | ₩4730.00 | x |
| 2020-12-31 | ₩681.71 | ₩4730.00 | x |
| 2021-12-31 | ₩4069.59 | ₩4730.00 | x |
| 2022-12-31 | ₩3439.16 | ₩4730.00 | x |
| 2023-12-31 | ₩2431.65 | ₩4730.00 | x |
| 2024-12-31 | ₩1389.04 | ₩4730.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently XIIlab Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -54.03%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -57.04%
- • Asset Turnover: 0.68x
- • Equity Multiplier: 1.40x
- Recent ROE (-54.03%) is below the historical average (-10.20%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 13.11% | 4.92% | 1.24x | 2.15x | ₩26.64 Million |
| 2017 | 4.52% | 3.85% | 0.68x | 1.74x | ₩-106.76 Million |
| 2018 | -7.55% | -2.68% | 1.00x | 2.81x | ₩-318.70 Million |
| 2019 | 3.96% | 0.87% | 1.12x | 4.07x | ₩-94.04 Million |
| 2020 | 22.43% | 6.27% | 0.94x | 3.80x | ₩387.74 Million |
| 2021 | -8.71% | -36.96% | 0.18x | 1.28x | ₩-4.59 Billion |
| 2022 | -21.92% | -45.92% | 0.34x | 1.39x | ₩-6.62 Billion |
| 2023 | -43.60% | -176.31% | 0.20x | 1.22x | ₩-7.94 Billion |
| 2024 | -54.03% | -57.04% | 0.68x | 1.40x | ₩-6.15 Billion |
Industry Comparison
This section compares XIIlab Co. Ltd.'s net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $1,189,783,268,581
- Average return on equity (ROE) among peers: 0.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| XIIlab Co. Ltd. (189330) | ₩25.66 Billion | 13.11% | 0.13x | $13.43 Million |
| CItech Co Ltd (004920) | $34.39 Billion | -4.36% | 0.16x | $16.60 Million |
| Ssangyong Information & Communications Corp (010280) | $44.71 Billion | -4.06% | 2.04x | $29.02 Million |
| DB INC (012030) | $246.28 Billion | -25.91% | 1.59x | $113.49 Million |
| Samsung SDS Co Ltd (018260) | $7.44 Trillion | 8.21% | 0.41x | $4.40 Billion |
| Daou Tech (023590) | $2.44 Trillion | 4.52% | 6.75x | $720.57 Million |
| Daou Data Corp (032190) | $1.36 Trillion | 12.12% | 41.61x | $227.30 Million |
| Shinsegae I&C (035510) | $199.24 Billion | 5.35% | 0.45x | $108.26 Million |
| WIZ CORP Inc (038620) | $31.04 Billion | 1.18% | 0.04x | $25.91 Million |
| KL-Net Corp (039420) | $30.56 Billion | 8.05% | 0.25x | $27.14 Million |
| Leenos Corp (039980) | $71.80 Billion | 1.39% | 0.28x | $63.07 Million |