Maniker F & G Co. Ltd
Maniker F&G Co., Ltd. engages in the production and sale of various frozen, chilled, and retorted chicken and meat products for family and business use. It also exports its products to the United States. The company was founded in 1993 and is headquartered in Yongin-si, South Korea.
Maniker F & G Co. Ltd (195500) - Net Assets
Latest net assets as of September 2025: ₩78.69 Billion KRW
Based on the latest financial reports, Maniker F & G Co. Ltd (195500) has net assets worth ₩78.69 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩123.42 Billion) and total liabilities (₩44.73 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩78.69 Billion |
| % of Total Assets | 63.76% |
| Annual Growth Rate | 20.62% |
| 5-Year Change | 87.97% |
| 10-Year Change | N/A |
| Growth Volatility | 20.61 |
Maniker F & G Co. Ltd - Net Assets Trend (2016–2024)
This chart illustrates how Maniker F & G Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Maniker F & G Co. Ltd (2016–2024)
The table below shows the annual net assets of Maniker F & G Co. Ltd from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩77.39 Billion | +16.57% |
| 2023-12-31 | ₩66.39 Billion | +2.43% |
| 2022-12-31 | ₩64.81 Billion | +0.51% |
| 2021-12-31 | ₩64.49 Billion | +56.63% |
| 2020-12-31 | ₩41.17 Billion | +12.23% |
| 2019-12-31 | ₩36.68 Billion | +55.97% |
| 2018-12-31 | ₩23.52 Billion | +19.72% |
| 2017-12-31 | ₩19.65 Billion | +13.73% |
| 2016-12-31 | ₩17.27 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Maniker F & G Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 208.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩20.66 Billion | 26.70% |
| Common Stock | ₩7.99 Billion | 10.32% |
| Other Components | ₩48.74 Billion | 62.98% |
| Total Equity | ₩77.39 Billion | 100.00% |
Maniker F & G Co. Ltd Competitors by Market Cap
The table below lists competitors of Maniker F & G Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Verrica Pharmaceuticals Inc
NASDAQ:VRCA
|
$20.93 Million |
|
Sri panwa Hospitality Real Estate Investment Trust
BK:SRIPANWA
|
$20.93 Million |
|
Chengdu PUTIAN Telecommunications Cable Company Limited
F:CUEH
|
$20.94 Million |
|
PJ Electronics Co. Ltd
KQ:006140
|
$20.94 Million |
|
Hermès International Société en commandite par actions
BE:HMI
|
$20.92 Million |
|
Vroom, Inc. Common Stock
PINK:VRM
|
$20.91 Million |
|
Jeilin Technology Co., Ltd.
TWO:8102
|
$20.90 Million |
|
Kervan Gıda Sanayi Ve Ticaret As
IS:KRVGD
|
$20.90 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Maniker F & G Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 66,386,151,050 to 77,386,443,920, a change of 11,000,292,870 (16.6%).
- Net income of 2,994,006,580 contributed positively to equity growth.
- Share repurchases of 99,323,000 reduced equity.
- New share issuances of 99,323,000 increased equity.
- Other factors increased equity by 8,006,286,290.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩2.99 Billion | +3.87% |
| Share Repurchases | ₩99.32 Million | -0.13% |
| Share Issuances | ₩99.32 Million | +0.13% |
| Other Changes | ₩8.01 Billion | +10.35% |
| Total Change | ₩- | 16.57% |
Book Value vs Market Value Analysis
This analysis compares Maniker F & G Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.56x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.28x to 0.56x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩2134.83 | ₩2730.00 | x |
| 2017-12-31 | ₩2270.27 | ₩2730.00 | x |
| 2018-12-31 | ₩2718.02 | ₩2730.00 | x |
| 2019-12-31 | ₩3145.38 | ₩2730.00 | x |
| 2020-12-31 | ₩3402.15 | ₩2730.00 | x |
| 2021-12-31 | ₩3639.09 | ₩2730.00 | x |
| 2022-12-31 | ₩4069.19 | ₩2730.00 | x |
| 2023-12-31 | ₩4167.89 | ₩2730.00 | x |
| 2024-12-31 | ₩4843.31 | ₩2730.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Maniker F & G Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.87%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.78%
- • Asset Turnover: 0.88x
- • Equity Multiplier: 1.58x
- Recent ROE (3.87%) is below the historical average (6.39%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 10.71% | 2.30% | 1.54x | 3.02x | ₩123.39 Million |
| 2017 | 7.07% | 1.62% | 1.73x | 2.53x | ₩-575.87 Million |
| 2018 | 17.33% | 4.10% | 1.88x | 2.25x | ₩1.73 Billion |
| 2019 | 8.03% | 2.95% | 1.71x | 1.59x | ₩-723.87 Million |
| 2020 | 8.02% | 3.58% | 1.07x | 2.10x | ₩-816.64 Million |
| 2021 | -0.28% | -0.21% | 0.81x | 1.64x | ₩-6.63 Billion |
| 2022 | -0.40% | -0.29% | 0.86x | 1.60x | ₩-6.74 Billion |
| 2023 | 3.12% | 2.05% | 0.95x | 1.60x | ₩-4.57 Billion |
| 2024 | 3.87% | 2.78% | 0.88x | 1.58x | ₩-4.74 Billion |
Industry Comparison
This section compares Maniker F & G Co. Ltd's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $383,167,334,826
- Average return on equity (ROE) among peers: 4.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Maniker F & G Co. Ltd (195500) | ₩78.69 Billion | 10.71% | 0.57x | $20.92 Million |
| Daehan Flour Mills Co Ltd (001130) | $489.63 Billion | 6.13% | 0.50x | $92.10 Million |
| Daesang Corp (001680) | $484.66 Billion | 6.60% | 1.67x | $297.74 Million |
| Daesang Corp Preference Shares (001685) | $867.27 Billion | 7.45% | 1.66x | $257.13 Million |
| Korea Ind (002140) | $66.54 Billion | 7.12% | 1.23x | $24.66 Million |
| Choheung (002600) | $149.64 Billion | 0.24% | 1.63x | $16.50 Million |
| Sam Yang Foods (003230) | $53.38 Billion | 0.00% | 4.82x | $2.87 Billion |
| Daejoo Inc (003310) | $47.00 Billion | 3.26% | 0.70x | $60.49 Million |
| Harim Holdings Co. Ltd (003380) | $808.31 Billion | 21.63% | 7.74x | $434.99 Million |
| Hansung Ent (003680) | $52.28 Billion | 2.70% | 3.49x | $11.05 Million |
| Namyang Dairy (003920) | $812.96 Billion | -7.24% | 0.15x | $115.08 Million |