RaemongRaein Co. Ltd.
Artist Studio Inc. engages in the planning, producing, and selling drama contents and promotional materials. It also sells broadcasting rights; produces digital content; imports and distributes dramas; and licensing services. The company was formerly known as RaemongRaein Co., Ltd. and changed its name to Artist Studio Inc. in November 2024. The company was founded in 2007 and is headquartered in… Read more
RaemongRaein Co. Ltd. (200350) - Net Assets
Latest net assets as of September 2025: ₩52.61 Billion KRW
Based on the latest financial reports, RaemongRaein Co. Ltd. (200350) has net assets worth ₩52.61 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩57.61 Billion) and total liabilities (₩5.00 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩52.61 Billion |
| % of Total Assets | 91.32% |
| Annual Growth Rate | 22.94% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 38.39 |
RaemongRaein Co. Ltd. - Net Assets Trend (2020–2024)
This chart illustrates how RaemongRaein Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for RaemongRaein Co. Ltd. (2020–2024)
The table below shows the annual net assets of RaemongRaein Co. Ltd. from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩54.15 Billion | +35.04% |
| 2023-12-31 | ₩40.10 Billion | -4.73% |
| 2022-12-31 | ₩42.09 Billion | -5.72% |
| 2021-12-31 | ₩44.65 Billion | +88.31% |
| 2020-12-31 | ₩23.71 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to RaemongRaein Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2651648343000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₩5.00 Billion | 9.23% |
| Other Components | ₩87.96 Billion | 162.43% |
| Total Equity | ₩54.15 Billion | 100.00% |
RaemongRaein Co. Ltd. Competitors by Market Cap
The table below lists competitors of RaemongRaein Co. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hexza Corporation Bhd
KLSE:3298
|
$19.98 Million |
|
Oriental Interest Bhd
KLSE:5827
|
$19.99 Million |
|
Incheon City G
KO:034590
|
$19.99 Million |
|
Everbright Digital Holding Limited Ordinary Shares
NASDAQ:EDHL
|
$20.00 Million |
|
Gratitude Infinite Public Company Limited
BK:GIFT
|
$19.97 Million |
|
Rio Paranapanema Energia S.A
SA:GEPA3
|
$19.96 Million |
|
ITALIAN SEA GROUP
F:6QN
|
$19.96 Million |
|
PJ Metal Co. Ltd
KQ:128660
|
$19.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in RaemongRaein Co. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 40,101,724,500 to 54,152,547,240, a change of 14,050,822,740 (35.0%).
- Net loss of 14,954,556,680 reduced equity.
- Share repurchases of 29,051,869,200 reduced equity.
- New share issuances of 29,051,869,200 increased equity.
- Other factors increased equity by 29,005,379,420.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-14.95 Billion | -27.62% |
| Share Repurchases | ₩29.05 Billion | -53.65% |
| Share Issuances | ₩29.05 Billion | +53.65% |
| Other Changes | ₩29.01 Billion | +53.56% |
| Total Change | ₩- | 35.04% |
Book Value vs Market Value Analysis
This analysis compares RaemongRaein Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.91x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.04x to 0.91x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | ₩4752.75 | ₩4925.00 | x |
| 2021-12-31 | ₩7145.00 | ₩4925.00 | x |
| 2022-12-31 | ₩6553.92 | ₩4925.00 | x |
| 2023-12-31 | ₩5990.43 | ₩4925.00 | x |
| 2024-12-31 | ₩5417.41 | ₩4925.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently RaemongRaein Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -27.62%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -54.76%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 1.09x
- Recent ROE (-27.62%) is below the historical average (-8.55%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 13.30% | 9.10% | 1.26x | 1.16x | ₩782.00 Million |
| 2021 | 5.22% | 5.69% | 0.57x | 1.62x | ₩-2.13 Billion |
| 2022 | -15.12% | -14.33% | 0.62x | 1.70x | ₩-10.57 Billion |
| 2023 | -18.54% | -17.76% | 0.82x | 1.27x | ₩-11.44 Billion |
| 2024 | -27.62% | -54.76% | 0.46x | 1.09x | ₩-20.37 Billion |
Industry Comparison
This section compares RaemongRaein Co. Ltd.'s net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $509,385,248,852
- Average return on equity (ROE) among peers: -31.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| RaemongRaein Co. Ltd. (200350) | ₩52.61 Billion | 13.30% | 0.10x | $19.98 Million |
| IHQ Inc (003560) | $23.24 Billion | -34.06% | 0.70x | $13.43 Million |
| KIWI Media Group Co.Ltd (012170) | $52.24 Billion | -50.81% | 1.38x | $4.35 Million |
| Barunson Co. Ltd (018700) | $8.26 Billion | -238.84% | 2.23x | $7.40 Million |
| Fantagio Corp (032800) | $18.25 Billion | 2.84% | 0.12x | $7.62 Million |
| Taegu Broadcasting Corporation (033830) | $94.48 Billion | 4.53% | 0.06x | $23.00 Million |
| Seoul Broadcasting System (034120) | $562.99 Billion | 2.67% | 0.94x | $135.19 Million |
| CJ ENM CO. Ltd (035760) | $3.55 Trillion | -3.38% | 1.91x | $445.25 Million |
| JYP Entertainment Corporation (035900) | $58.38 Billion | 5.47% | 0.27x | $1.25 Billion |
| Jcontentree Corp (036420) | $697.79 Billion | -7.53% | 2.22x | $51.93 Million |
| Blueberry NFT CO.LTD (044480) | $26.06 Billion | 0.30% | 0.10x | $5.67 Million |