Outin Futures Co. Ltd
Outin Futures Co., Ltd operates as a design and cosmetic development company worldwide. It provides package design solutions, product development, and research and development services to the beauty and health industry. The company offers professional ODM services for sheet mask, hydrogel mask and patch, skin care, sun care, and face make up applications. Outin Futures Co., Ltd was founded in 200… Read more
Outin Futures Co. Ltd (227610) - Net Assets
Latest net assets as of March 2025: ₩23.34 Billion KRW
Based on the latest financial reports, Outin Futures Co. Ltd (227610) has net assets worth ₩23.34 Billion KRW as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩54.07 Billion) and total liabilities (₩30.73 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩23.34 Billion |
| % of Total Assets | 43.16% |
| Annual Growth Rate | 48.78% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 75.16 |
Outin Futures Co. Ltd - Net Assets Trend (2022–2024)
This chart illustrates how Outin Futures Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Outin Futures Co. Ltd (2022–2024)
The table below shows the annual net assets of Outin Futures Co. Ltd from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩23.65 Billion | -8.44% |
| 2023-12-31 | ₩25.83 Billion | +141.88% |
| 2022-12-31 | ₩10.68 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Outin Futures Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 704457961000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₩17.79 Billion | 75.22% |
| Other Components | ₩46.38 Billion | 196.08% |
| Total Equity | ₩23.65 Billion | 100.00% |
Outin Futures Co. Ltd Competitors by Market Cap
The table below lists competitors of Outin Futures Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Transtema Group AB
ST:TRANS
|
$11.29 Million |
|
Tulikivi Corporation
STU:TUZA
|
$11.29 Million |
|
Conavi Medical Corp.
V:CNVI
|
$11.30 Million |
|
LORDS CHLORO ALKALI ORD T (BSE)
NSE:LORDSCHLO
|
$11.30 Million |
|
Westell Technologies Inc
PINK:WSTL
|
$11.28 Million |
|
OCR Group Bhd
KLSE:7071
|
$11.28 Million |
|
Computer And Technologies Holdings Limited
PINK:CXGEF
|
$11.28 Million |
|
Canadian Premium Sand Inc
PINK:CLMPF
|
$11.28 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Outin Futures Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 25,833,012,400 to 23,652,839,470, a change of -2,180,172,930 (-8.4%).
- Net loss of 6,765,597,580 reduced equity.
- Other factors increased equity by 4,585,424,650.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-6.77 Billion | -28.6% |
| Other Changes | ₩4.59 Billion | +19.39% |
| Total Change | ₩- | -8.44% |
Book Value vs Market Value Analysis
This analysis compares Outin Futures Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.97x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.43x to 0.97x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | ₩453.67 | ₩649.00 | x |
| 2023-12-31 | ₩819.66 | ₩649.00 | x |
| 2024-12-31 | ₩667.25 | ₩649.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Outin Futures Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -28.60%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -19.51%
- • Asset Turnover: 0.65x
- • Equity Multiplier: 2.25x
- Recent ROE (-28.60%) is above the historical average (-63.43%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -160.73% | -48.98% | 0.60x | 5.47x | ₩-18.23 Billion |
| 2023 | -0.96% | -0.76% | 0.54x | 2.33x | ₩-2.83 Billion |
| 2024 | -28.60% | -19.51% | 0.65x | 2.25x | ₩-9.13 Billion |
Industry Comparison
This section compares Outin Futures Co. Ltd's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $1,252,465,943,601
- Average return on equity (ROE) among peers: 2.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Outin Futures Co. Ltd (227610) | ₩23.34 Billion | -160.73% | 1.32x | $11.28 Million |
| Amore Group (002790) | $6.48 Trillion | 2.78% | 0.24x | $752.66 Million |
| Amorepacific Group (002795) | $4.32 Trillion | 5.14% | 0.27x | $336.59 Million |
| Hankook Cosmetics Manufacturing Co Ltd (003350) | $50.29 Billion | 6.60% | 0.43x | $49.09 Million |
| Daelim Trading (006570) | $80.33 Billion | 4.72% | 1.14x | $3.50 Million |
| Monalisa (012690) | $68.62 Billion | 7.93% | 0.17x | $24.89 Million |
| Leaders Cosmetics Co. Ltd (016100) | $37.33 Billion | -8.56% | 1.00x | $14.49 Million |
| Aekyung Industrial Co Ltd (018250) | $400.61 Billion | 10.62% | 0.25x | $79.38 Million |
| Kolmar Holding (024720) | $850.34 Billion | -0.72% | 0.49x | $69.74 Million |
| Jayjun Co Ltd (025620) | $126.63 Billion | -0.98% | 0.70x | $4.86 Million |
| Coreana Cosmetics Co.Ltd (027050) | $111.52 Billion | 0.00% | 0.53x | $33.80 Million |