SSR Inc
SSR Inc. provides integrated information security consulting, and IT solution development and maintenance services for public institutions, finance and other companies, educational institutions, and hospitals. It offers technology consulting services, such as penetration test, Web application vulnerability analysis, C/S application vulnerability analysis, smart mobile app vulnerability analysis, … Read more
SSR Inc (275630) - Net Assets
Latest net assets as of September 2025: ₩25.90 Billion KRW
Based on the latest financial reports, SSR Inc (275630) has net assets worth ₩25.90 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩29.62 Billion) and total liabilities (₩3.72 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩25.90 Billion |
| % of Total Assets | 87.45% |
| Annual Growth Rate | 33.98% |
| 5-Year Change | 12.8% |
| 10-Year Change | N/A |
| Growth Volatility | 91.1 |
SSR Inc - Net Assets Trend (2016–2024)
This chart illustrates how SSR Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SSR Inc (2016–2024)
The table below shows the annual net assets of SSR Inc from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩26.71 Billion | -1.85% |
| 2023-12-31 | ₩27.22 Billion | -2.24% |
| 2022-12-31 | ₩27.84 Billion | +8.77% |
| 2021-12-31 | ₩25.59 Billion | +8.08% |
| 2020-12-31 | ₩23.68 Billion | -4.17% |
| 2019-12-31 | ₩24.71 Billion | +6.54% |
| 2018-12-31 | ₩23.20 Billion | +154.18% |
| 2017-12-31 | ₩9.13 Billion | +254.72% |
| 2016-12-31 | ₩2.57 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to SSR Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 416.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩9.60 Billion | 35.96% |
| Common Stock | ₩3.01 Billion | 11.26% |
| Other Components | ₩14.10 Billion | 52.78% |
| Total Equity | ₩26.71 Billion | 100.00% |
SSR Inc Competitors by Market Cap
The table below lists competitors of SSR Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Allied Electronics Corporation Ltd
JSE:AEL
|
$4.12 Million |
|
EL. D. Mouzakis S.A
AT:MOYZK
|
$4.12 Million |
|
Firebrick Pharma Ltd
AU:FRE
|
$4.12 Million |
|
Olympia Industries Bhd
KLSE:3018
|
$4.12 Million |
|
J2 Metals Inc.
V:JTWO
|
$4.11 Million |
|
THERMO FISHER SCIEN - Dusseldorf Stock Exchang
DU:TN8
|
$4.11 Million |
|
Polwax SA
WAR:PWX
|
$4.11 Million |
|
Norditek Group AB
ST:NOTEK
|
$4.11 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SSR Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 27,216,223,920 to 26,712,392,240, a change of -503,831,680 (-1.9%).
- Net loss of 252,174,130 reduced equity.
- Share repurchases of 541,780,670 reduced equity.
- Other factors increased equity by 290,123,120.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-252.17 Million | -0.94% |
| Share Repurchases | ₩541.78 Million | -2.03% |
| Other Changes | ₩290.12 Million | +1.09% |
| Total Change | ₩- | -1.85% |
Book Value vs Market Value Analysis
This analysis compares SSR Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.51x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.26x to 0.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩779.61 | ₩2545.00 | x |
| 2017-12-31 | ₩2172.81 | ₩2545.00 | x |
| 2018-12-31 | ₩4096.41 | ₩2545.00 | x |
| 2019-12-31 | ₩4264.79 | ₩2545.00 | x |
| 2020-12-31 | ₩3993.43 | ₩2545.00 | x |
| 2021-12-31 | ₩4253.02 | ₩2545.00 | x |
| 2022-12-31 | ₩4626.04 | ₩2545.00 | x |
| 2023-12-31 | ₩4840.30 | ₩2545.00 | x |
| 2024-12-31 | ₩4981.32 | ₩2545.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SSR Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.94%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.17%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 1.16x
- Recent ROE (-0.94%) is below the historical average (5.86%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 3.22% | 1.00% | 0.79x | 4.05x | ₩-174.36 Million |
| 2017 | 27.56% | 22.21% | 0.74x | 1.67x | ₩1.60 Billion |
| 2018 | 5.01% | 9.26% | 0.46x | 1.19x | ₩-1.16 Billion |
| 2019 | 4.54% | 8.22% | 0.48x | 1.14x | ₩-1.35 Billion |
| 2020 | -6.23% | -14.59% | 0.39x | 1.09x | ₩-3.84 Billion |
| 2021 | 6.45% | 15.47% | 0.38x | 1.10x | ₩-909.69 Million |
| 2022 | 6.82% | 15.17% | 0.40x | 1.13x | ₩-886.47 Million |
| 2023 | 6.31% | 14.12% | 0.40x | 1.12x | ₩-1.00 Billion |
| 2024 | -0.94% | -2.17% | 0.38x | 1.16x | ₩-2.92 Billion |
Industry Comparison
This section compares SSR Inc's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $1,189,783,268,581
- Average return on equity (ROE) among peers: 0.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SSR Inc (275630) | ₩25.90 Billion | 3.22% | 0.14x | $4.11 Million |
| CItech Co Ltd (004920) | $34.39 Billion | -4.36% | 0.16x | $16.60 Million |
| Ssangyong Information & Communications Corp (010280) | $44.71 Billion | -4.06% | 2.04x | $29.02 Million |
| DB INC (012030) | $246.28 Billion | -25.91% | 1.59x | $113.49 Million |
| Samsung SDS Co Ltd (018260) | $7.44 Trillion | 8.21% | 0.41x | $4.40 Billion |
| Daou Tech (023590) | $2.44 Trillion | 4.52% | 6.75x | $720.57 Million |
| Daou Data Corp (032190) | $1.36 Trillion | 12.12% | 41.61x | $227.30 Million |
| Shinsegae I&C (035510) | $199.24 Billion | 5.35% | 0.45x | $108.26 Million |
| WIZ CORP Inc (038620) | $31.04 Billion | 1.18% | 0.04x | $25.91 Million |
| KL-Net Corp (039420) | $30.56 Billion | 8.05% | 0.25x | $27.14 Million |
| Leenos Corp (039980) | $71.80 Billion | 1.39% | 0.28x | $63.07 Million |