Rainbow Robotics Inc.
Rainbow Robotics Co.,Ltd., a professional technological mechatronics company, provides robotic system engineering technology. It manufactures mechanical and electronic parts. The company offers robots, robot parts, astronomy-related hardware, software, and related products. Its robots comprise RB5 series, a cooperative robot; RBM-S100, compact autonomous logistics robot; RB-Y1, a dual-arm mobile … Read more
Rainbow Robotics Inc. (277810) - Net Assets
Latest net assets as of September 2025: ₩131.37 Billion KRW
Based on the latest financial reports, Rainbow Robotics Inc. (277810) has net assets worth ₩131.37 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩141.08 Billion) and total liabilities (₩9.71 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩131.37 Billion |
| % of Total Assets | 93.12% |
| Annual Growth Rate | 37.51% |
| 5-Year Change | 1915.36% |
| 10-Year Change | N/A |
| Growth Volatility | 219.56 |
Rainbow Robotics Inc. - Net Assets Trend (2017–2024)
This chart illustrates how Rainbow Robotics Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Rainbow Robotics Inc. (2017–2024)
The table below shows the annual net assets of Rainbow Robotics Inc. from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩132.75 Billion | +1.60% |
| 2023-12-31 | ₩130.66 Billion | +112.50% |
| 2022-12-31 | ₩61.49 Billion | +28.46% |
| 2021-12-31 | ₩47.86 Billion | +626.66% |
| 2020-12-31 | ₩6.59 Billion | -17.73% |
| 2019-12-31 | ₩8.01 Billion | -31.34% |
| 2018-12-31 | ₩11.66 Billion | -18.32% |
| 2017-12-31 | ₩14.28 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Rainbow Robotics Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 243.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₩9.70 Billion | 7.31% |
| Other Components | ₩128.96 Billion | 97.14% |
| Total Equity | ₩132.75 Billion | 100.00% |
Rainbow Robotics Inc. Competitors by Market Cap
The table below lists competitors of Rainbow Robotics Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
VEON Ltd
NASDAQ:VEON
|
$3.95 Billion |
|
Weir Group PLC
PINK:WEGRY
|
$3.96 Billion |
|
Shenzhen Transsion Holdings Co Ltd
SHG:688036
|
$3.96 Billion |
|
Texas Capital Bancshares Inc
NASDAQ:TCBI
|
$3.96 Billion |
|
Valmet Corp.
LSE:0QIW
|
$3.95 Billion |
|
Caesars Entertainment Corporation
NASDAQ:CZR
|
$3.95 Billion |
|
Dufry AG
PINK:DFRYF
|
$3.95 Billion |
|
Nissan Chemical Corporation
PINK:NNCHF
|
$3.95 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rainbow Robotics Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 130,656,200,150 to 132,751,303,410, a change of 2,095,103,260 (1.6%).
- Net income of 2,135,370,750 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩2.14 Billion | +1.61% |
| Other Changes | ₩-40.27 Million | -0.03% |
| Total Change | ₩- | 1.60% |
Book Value vs Market Value Analysis
This analysis compares Rainbow Robotics Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 105.36x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 787.06x to 105.36x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩916.07 | ₩721000.00 | x |
| 2018-12-31 | ₩748.24 | ₩721000.00 | x |
| 2019-12-31 | ₩513.74 | ₩721000.00 | x |
| 2020-12-31 | ₩422.66 | ₩721000.00 | x |
| 2021-12-31 | ₩2966.49 | ₩721000.00 | x |
| 2022-12-31 | ₩3663.34 | ₩721000.00 | x |
| 2023-12-31 | ₩6787.00 | ₩721000.00 | x |
| 2024-12-31 | ₩6842.90 | ₩721000.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rainbow Robotics Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.61%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.04%
- • Asset Turnover: 0.14x
- • Equity Multiplier: 1.05x
- Recent ROE (1.61%) is above the historical average (-14.91%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 4.61% | 15.78% | 0.28x | 1.06x | ₩-769.80 Million |
| 2018 | -27.80% | -308.28% | 0.08x | 1.07x | ₩-4.41 Billion |
| 2019 | -68.66% | -324.51% | 0.18x | 1.15x | ₩-6.30 Billion |
| 2020 | -21.35% | -25.91% | 0.47x | 1.74x | ₩-2.06 Billion |
| 2021 | -16.39% | -87.44% | 0.14x | 1.33x | ₩-12.63 Billion |
| 2022 | 9.39% | 42.42% | 0.18x | 1.24x | ₩-372.84 Million |
| 2023 | -0.68% | -5.86% | 0.12x | 1.01x | ₩-13.96 Billion |
| 2024 | 1.61% | 11.04% | 0.14x | 1.05x | ₩-11.14 Billion |
Industry Comparison
This section compares Rainbow Robotics Inc.'s net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $135,419,592,788
- Average return on equity (ROE) among peers: 2.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rainbow Robotics Inc. (277810) | ₩131.37 Billion | 4.61% | 0.07x | $3.95 Billion |
| Hwacheon Mac (000850) | $337.27 Billion | 2.57% | 0.27x | $28.32 Million |
| Daidong Elec (008110) | $88.61 Billion | 9.10% | 0.47x | $11.34 Million |
| Booster Co. Ltd (008470) | $78.71 Billion | -1.57% | 0.22x | $7.43 Million |
| Simpac (009160) | $177.87 Billion | 4.27% | 0.64x | $73.77 Million |
| Kyung Dong Navien Co Ltd (009450) | $187.28 Billion | 5.94% | 0.89x | $260.71 Million |
| Korea Refract (010040) | $108.02 Billion | 5.31% | 0.90x | $5.93 Million |
| Woojin I&S Co Ltd (010400) | $59.84 Billion | 17.27% | 0.32x | $6.85 Million |
| Hwacheon Machi (010660) | $124.59 Billion | -4.92% | 0.27x | $43.29 Million |
| Han Shin Mach (011700) | $89.60 Billion | -1.35% | 0.41x | $87.00 Million |
| STX Corporation (011810) | $102.41 Billion | -13.24% | 6.24x | $45.77 Million |