NEXTIN Inc
NEXTIN, Inc. manufactures defect inspection and metrology systems for semiconductor and display industries in South Korea. The company offers AEGIS wafer inspection systems that detect various defects, such as bridges, thinning, protrusion, footing, scratches, and particles in film, pattern-generation, planarization, ion implantation, and cleaning processes across semiconductor manufacturing sequ… Read more
NEXTIN Inc (348210) - Net Assets
Latest net assets as of September 2025: ₩151.10 Billion KRW
Based on the latest financial reports, NEXTIN Inc (348210) has net assets worth ₩151.10 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩204.27 Billion) and total liabilities (₩53.16 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩151.10 Billion |
| % of Total Assets | 73.97% |
| Annual Growth Rate | N/A |
| 5-Year Change | 243.53% |
| 10-Year Change | N/A |
| Growth Volatility | 1145.55 |
NEXTIN Inc - Net Assets Trend (2017–2024)
This chart illustrates how NEXTIN Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for NEXTIN Inc (2017–2024)
The table below shows the annual net assets of NEXTIN Inc from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩157.64 Billion | +24.12% |
| 2023-12-31 | ₩127.01 Billion | +27.47% |
| 2022-12-31 | ₩99.64 Billion | +51.82% |
| 2021-12-31 | ₩65.63 Billion | +43.02% |
| 2020-12-31 | ₩45.89 Billion | +3090.27% |
| 2019-12-31 | ₩1.44 Billion | -56.91% |
| 2018-12-31 | ₩3.34 Billion | +141.06% |
| 2017-12-31 | ₩-8.13 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to NEXTIN Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 13572381575000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩125.35 Billion | 79.52% |
| Common Stock | ₩5.23 Billion | 3.32% |
| Other Components | ₩27.06 Billion | 17.16% |
| Total Equity | ₩157.64 Billion | 100.00% |
NEXTIN Inc Competitors by Market Cap
The table below lists competitors of NEXTIN Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Central Reinsurance Corp
TW:2851
|
$338.13 Million |
|
Zhejiang Jianfeng Group Co Ltd
SHG:600668
|
$338.21 Million |
|
Jasmine Telecom Systems Public Company Limited
BK:JTS
|
$338.29 Million |
|
Sanyo Chemical Industries Ltd
F:XSI
|
$338.32 Million |
|
Arvind Fashions Limited
NSE:ARVINDFASN
|
$338.02 Million |
|
GKHT Medical Technology Co. Ltd. A
SHE:301370
|
$337.82 Million |
|
CSN Mineração S.A
SA:CMIN3
|
$337.73 Million |
|
Lotte Chemical Corp
KO:011170
|
$337.66 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NEXTIN Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 127,009,095,060 to 157,640,068,430, a change of 30,630,973,370 (24.1%).
- Net income of 38,427,640,890 contributed positively to equity growth.
- Dividend payments of 5,093,125,500 reduced retained earnings.
- Share repurchases of 4,493,002,450 reduced equity.
- New share issuances of 506,874,690 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩38.43 Billion | +24.38% |
| Dividends Paid | ₩5.09 Billion | -3.23% |
| Share Repurchases | ₩4.49 Billion | -2.85% |
| Share Issuances | ₩506.87 Million | +0.32% |
| Other Changes | ₩1.28 Billion | +0.81% |
| Total Change | ₩- | 24.12% |
Book Value vs Market Value Analysis
This analysis compares NEXTIN Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.13x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩-2494.84 | ₩79500.00 | x |
| 2018-12-31 | ₩491.48 | ₩79500.00 | x |
| 2019-12-31 | ₩211.77 | ₩79500.00 | x |
| 2020-12-31 | ₩4840.73 | ₩79500.00 | x |
| 2021-12-31 | ₩6778.04 | ₩79500.00 | x |
| 2022-12-31 | ₩10100.54 | ₩79500.00 | x |
| 2023-12-31 | ₩12569.19 | ₩79500.00 | x |
| 2024-12-31 | ₩15488.70 | ₩79500.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NEXTIN Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 24.38%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 33.79%
- • Asset Turnover: 0.60x
- • Equity Multiplier: 1.20x
- Recent ROE (24.38%) is above the historical average (-4.44%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 0.00% | -4.73% | 0.55x | 0.00x | ₩325.23 Million |
| 2018 | -6.86% | -1.77% | 0.68x | 5.70x | ₩-562.66 Million |
| 2019 | -180.60% | -27.65% | 0.51x | 12.84x | ₩-2.74 Billion |
| 2020 | 32.06% | 29.75% | 0.91x | 1.18x | ₩10.12 Billion |
| 2021 | 27.54% | 31.65% | 0.75x | 1.16x | ₩11.51 Billion |
| 2022 | 43.57% | 37.77% | 0.95x | 1.22x | ₩33.45 Billion |
| 2023 | 24.36% | 35.18% | 0.62x | 1.13x | ₩18.23 Billion |
| 2024 | 24.38% | 33.79% | 0.60x | 1.20x | ₩22.66 Billion |
Industry Comparison
This section compares NEXTIN Inc's net assets metrics with peer companies in the Semiconductor Equipment & Materials industry.
Industry Context
- Industry: Semiconductor Equipment & Materials
- Average net assets among peers: $128,266,771,899
- Average return on equity (ROE) among peers: -0.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NEXTIN Inc (348210) | ₩151.10 Billion | 0.00% | 0.35x | $338.05 Million |
| D I Corp (003160) | $167.74 Billion | 0.65% | 0.91x | $431.82 Million |
| Samick Thk (004380) | $79.31 Billion | 5.11% | 0.99x | $42.11 Million |
| PSMC CO. Ltd (024850) | $22.26 Billion | -14.70% | 0.84x | $196.26 Million |
| Mirae Corporation (025560) | $38.02 Billion | 0.00% | 1.53x | $27.97 Million |
| MK Electron Co. Ltd (033160) | $352.21 Billion | 7.86% | 4.63x | $116.29 Million |
| Signetics Corporation (033170) | $147.33 Billion | -4.23% | 0.36x | $27.88 Million |
| Nepes Corporation (033640) | $120.68 Billion | 0.00% | 0.99x | $198.76 Million |
| EO Technics Co. Ltd (039030) | $163.17 Billion | 20.30% | 0.48x | $2.23 Billion |
| Hanmi Semicon (042700) | $127.29 Billion | 5.51% | 0.44x | $8.58 Billion |
| Gigalane Co Ltd (049080) | $64.66 Billion | -20.68% | 1.35x | $19.35 Million |