C&C International Corp.
C&C International Co., Ltd. engages in the research and development, manufacture, and sales of cosmetics in Korea. The company offers lip glosses, lipsticks, and lip liners; eyeliners, eye shadows, and eyebrows; and face products. It exports its products to Asian countries, such as Thailand, Taiwan, Malaysia, and Japan, as well as Europe, North America, and internationally. The company was founde… Read more
C&C International Corp. (352480) - Net Assets
Latest net assets as of September 2025: ₩208.46 Billion KRW
Based on the latest financial reports, C&C International Corp. (352480) has net assets worth ₩208.46 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩311.64 Billion) and total liabilities (₩103.18 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩208.46 Billion |
| % of Total Assets | 66.89% |
| Annual Growth Rate | 39.63% |
| 5-Year Change | 409.16% |
| 10-Year Change | N/A |
| Growth Volatility | 63.92 |
C&C International Corp. - Net Assets Trend (2018–2024)
This chart illustrates how C&C International Corp.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for C&C International Corp. (2018–2024)
The table below shows the annual net assets of C&C International Corp. from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩205.80 Billion | +19.24% |
| 2023-12-31 | ₩172.59 Billion | +28.62% |
| 2022-12-31 | ₩134.18 Billion | +13.80% |
| 2021-12-31 | ₩117.91 Billion | +191.72% |
| 2020-12-31 | ₩40.42 Billion | +19.77% |
| 2019-12-31 | ₩33.75 Billion | +21.58% |
| 2018-12-31 | ₩27.76 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to C&C International Corp.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 307.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩111.13 Billion | 54.00% |
| Common Stock | ₩1.00 Billion | 0.49% |
| Other Components | ₩93.66 Billion | 45.51% |
| Total Equity | ₩205.80 Billion | 100.00% |
C&C International Corp. Competitors by Market Cap
The table below lists competitors of C&C International Corp. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
The Lovesac Company
NASDAQ:LOVE
|
$121.47 Million |
|
Liberty Gold Corp
OTCQX:LGDTF
|
$121.48 Million |
|
Powerlogics Co. Ltd
KQ:047310
|
$121.60 Million |
|
GLARNER KANTONALB.NA.SF10
F:GLR
|
$121.60 Million |
|
Hunan Tyen Machinery Co Ltd B
SHG:900946
|
$121.37 Million |
|
Caisse Régionale de Crédit Agricole Mutuel Sud Rhône Alpes
LSE:0O3Q
|
$121.34 Million |
|
ACG Metals Limited
PINK:ACGAF
|
$121.32 Million |
|
Shanghai Huide Science & Technology Co Ltd
SHG:603192
|
$121.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in C&C International Corp.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 172,587,237,080 to 205,795,073,560, a change of 33,207,836,480 (19.2%).
- Net income of 32,443,841,010 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩32.44 Billion | +15.77% |
| Other Changes | ₩764.00 Million | +0.37% |
| Total Change | ₩- | 19.24% |
Book Value vs Market Value Analysis
This analysis compares C&C International Corp.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.31x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.59x to 1.31x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | ₩3131.63 | ₩26900.00 | x |
| 2019-12-31 | ₩3807.53 | ₩26900.00 | x |
| 2020-12-31 | ₩4560.12 | ₩26900.00 | x |
| 2021-12-31 | ₩11794.32 | ₩26900.00 | x |
| 2022-12-31 | ₩13422.36 | ₩26900.00 | x |
| 2023-12-31 | ₩17263.72 | ₩26900.00 | x |
| 2024-12-31 | ₩20585.47 | ₩26900.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently C&C International Corp. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.77%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.47%
- • Asset Turnover: 0.96x
- • Equity Multiplier: 1.43x
- Recent ROE (15.77%) is above the historical average (15.61%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 24.27% | 9.70% | 0.80x | 3.11x | ₩3.96 Billion |
| 2019 | 19.67% | 8.13% | 0.83x | 2.92x | ₩3.26 Billion |
| 2020 | 24.11% | 10.87% | 0.75x | 2.97x | ₩5.70 Billion |
| 2021 | -5.01% | -6.47% | 0.57x | 1.35x | ₩-17.70 Billion |
| 2022 | 12.27% | 12.60% | 0.73x | 1.33x | ₩3.04 Billion |
| 2023 | 18.20% | 14.26% | 0.86x | 1.48x | ₩14.15 Billion |
| 2024 | 15.77% | 11.47% | 0.96x | 1.43x | ₩11.86 Billion |
Industry Comparison
This section compares C&C International Corp.'s net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $1,255,204,097,239
- Average return on equity (ROE) among peers: 165.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| C&C International Corp. (352480) | ₩208.46 Billion | 24.27% | 0.49x | $121.44 Million |
| Amore Group (002790) | $4.89 Trillion | 5.33% | 0.26x | $733.67 Million |
| Amorepacific Group (002795) | $6.99 Trillion | 3.60% | 0.22x | $333.07 Million |
| Hankook Cosmetics Manufacturing Co Ltd (003350) | $25.45 Billion | -9.21% | 0.59x | $50.11 Million |
| Daelim Trading (006570) | $76.43 Billion | -16.61% | 1.09x | $3.62 Million |
| Monalisa (012690) | $54.46 Billion | 10.90% | 0.28x | $26.00 Million |
| Leaders Cosmetics Co. Ltd (016100) | $63.99 Billion | 24.29% | 0.52x | $13.95 Million |
| Aekyung Industrial Co Ltd (018250) | $333.04 Billion | 3.44% | 0.30x | $78.84 Million |
| Kolmar Holding (024720) | $48.25 Billion | 5.20% | 0.61x | $69.59 Million |
| Jayjun Co Ltd (025620) | $4.96 Billion | 1635.91% | 10.27x | $4.89 Million |
| Coreana Cosmetics Co.Ltd (027050) | $65.95 Billion | -8.68% | 0.74x | $33.77 Million |