360350
Coxem Co., Ltd manufactures and sells scanning electron microscope tools and its peripheral devices for nano-scale micro-material analysis in South Korea and internationally. Its products include tabletop and full-sized SEM; ion beam polisher; ion sputter coater; and optional products, such as air protection transfer module, compact EBSD detector, EDS and BSE detector, STEM, and cool stage produc… Read more
360350 (360350) - Net Assets
Latest net assets as of December 2024: ₩23.12 Billion KRW
Based on the latest financial reports, 360350 (360350) has net assets worth ₩23.12 Billion KRW as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩28.22 Billion) and total liabilities (₩5.10 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩23.12 Billion |
| % of Total Assets | 81.92% |
| Annual Growth Rate | 46.86% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 31.04 |
360350 - Net Assets Trend (2022–2024)
This chart illustrates how 360350's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for 360350 (2022–2024)
The table below shows the annual net assets of 360350 from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩23.12 Billion | +81.18% |
| 2023-12-31 | ₩12.76 Billion | +19.10% |
| 2022-12-31 | ₩10.71 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to 360350's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 268378504000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩2.35 Billion | 10.15% |
| Common Stock | ₩2.85 Billion | 12.32% |
| Other Components | ₩17.93 Billion | 77.54% |
| Total Equity | ₩23.12 Billion | 100.00% |
360350 Competitors by Market Cap
The table below lists competitors of 360350 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Power Master II Holdings. Co., Ltd.
TWO:6839
|
$25.59 Million |
|
Aplex Technology
TWO:6570
|
$25.59 Million |
|
Dusk Group Ltd
AU:DSK
|
$25.59 Million |
|
Tex Cycle Technology M Bhd
KLSE:0089
|
$25.59 Million |
|
Raffles Education Corporation Limited
PINK:RFLFF
|
$25.58 Million |
|
Fairchem Organics Limited
NSE:FAIRCHEMOR
|
$25.58 Million |
|
Seafarer Exploration
PINK:SFRX
|
$25.57 Million |
|
HCB Financial Corp
PINK:HCBN
|
$25.57 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in 360350's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 12,761,083,490 to 23,120,475,130, a change of 10,359,391,640 (81.2%).
- Net income of 999,758,590 contributed positively to equity growth.
- Share repurchases of 9,537,271,600 reduced equity.
- Other factors increased equity by 18,896,904,650.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩999.76 Million | +4.32% |
| Share Repurchases | ₩9.54 Billion | -41.25% |
| Other Changes | ₩18.90 Billion | +81.73% |
| Total Change | ₩- | 81.18% |
Book Value vs Market Value Analysis
This analysis compares 360350's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.69x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 7.92x to 3.69x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | ₩1892.42 | ₩14990.00 | x |
| 2023-12-31 | ₩2253.82 | ₩14990.00 | x |
| 2024-12-31 | ₩4059.81 | ₩14990.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently 360350 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.32%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.79%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 1.22x
- Recent ROE (4.32%) is below the historical average (11.18%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 16.01% | 13.70% | 0.89x | 1.31x | ₩644.14 Million |
| 2023 | 13.20% | 12.27% | 0.85x | 1.26x | ₩407.92 Million |
| 2024 | 4.32% | 6.79% | 0.52x | 1.22x | ₩-1.31 Billion |
Industry Comparison
This section compares 360350's net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $84,953,465,292
- Average return on equity (ROE) among peers: 8.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| 360350 (360350) | ₩23.12 Billion | 16.01% | 0.22x | $25.58 Million |
| NanoenTekInc (039860) | $22.98 Billion | 0.00% | 0.93x | $79.23 Million |
| 068100 (068100) | $8.27 Billion | -29.84% | 0.79x | $9.95 Million |
| THINKWARE Corporation (084730) | $181.09 Billion | 1.85% | 0.92x | $33.86 Million |
| Mobile Appliance Inc. (087260) | $43.74 Billion | 5.72% | 0.85x | $36.80 Million |
| Suprema HQ Inc (094840) | $209.14 Billion | 17.82% | 0.10x | $20.47 Million |
| Woojin (105840) | $116.53 Billion | 2.21% | 0.26x | $202.94 Million |
| HyVision System. Inc (126700) | $200.33 Billion | 12.00% | 0.54x | $128.35 Million |
| DAIHAN Scientific Co. Ltd (131220) | $18.57 Billion | 3.74% | 1.03x | $13.44 Million |
| Parksystems Corp (140860) | $30.56 Billion | 14.87% | 0.21x | $772.61 Million |
| LET co. Ltd (297890) | $18.34 Billion | 56.84% | 1.16x | $64.81 Million |