Openknowl Co.,Ltd.
Openknowl Co.,Ltd. engages in career guidance, academic advancement, and entrepreneurship education business in South Korea. It offers career, academic, and entrepreneurship education, as well as human resource matching services; and Mini Intern, an AI-powered HR and edutech platform. The company was founded in 2012 and is based in Seoul, South Korea.
Openknowl Co.,Ltd. (440320) - Net Assets
Latest net assets as of September 2025: ₩45.99 Billion KRW
Based on the latest financial reports, Openknowl Co.,Ltd. (440320) has net assets worth ₩45.99 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩87.03 Billion) and total liabilities (₩41.04 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩45.99 Billion |
| % of Total Assets | 52.85% |
| Annual Growth Rate | 130.45% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 230.11 |
Openknowl Co.,Ltd. - Net Assets Trend (2021–2024)
This chart illustrates how Openknowl Co.,Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Openknowl Co.,Ltd. (2021–2024)
The table below shows the annual net assets of Openknowl Co.,Ltd. from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩41.22 Billion | +9.84% |
| 2023-12-31 | ₩37.53 Billion | +77.46% |
| 2022-12-31 | ₩21.15 Billion | +528.27% |
| 2021-12-31 | ₩3.37 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Openknowl Co.,Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 652.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩2.53 Billion | 6.13% |
| Common Stock | ₩980.50 Million | 2.38% |
| Other Components | ₩37.71 Billion | 91.49% |
| Total Equity | ₩41.22 Billion | 100.00% |
Openknowl Co.,Ltd. Competitors by Market Cap
The table below lists competitors of Openknowl Co.,Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Decent Holding Inc Ordinary Shares
NASDAQ:DXST
|
$11.80 Million |
|
GOODTECH ASA A NK 2
F:6FO
|
$11.80 Million |
|
Cannabist Company Holdings Inc
NEO:CBST
|
$11.81 Million |
|
BROENDBY.FODB.N.B DK 025
F:BYXB
|
$11.81 Million |
|
Vipul Limited
NSE:VIPULLTD
|
$11.79 Million |
|
Mundoro Capital Inc
OTCQB:MUNMF
|
$11.79 Million |
|
Cengild Medical Berhad
KLSE:0243
|
$11.79 Million |
|
DPSC Limited
NSE:DPSCLTD
|
$11.79 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Openknowl Co.,Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 37,530,629,800 to 41,222,438,270, a change of 3,691,808,470 (9.8%).
- Net income of 1,612,827,150 contributed positively to equity growth.
- Other factors increased equity by 2,078,981,320.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩1.61 Billion | +3.91% |
| Other Changes | ₩2.08 Billion | +5.04% |
| Total Change | ₩- | 9.84% |
Book Value vs Market Value Analysis
This analysis compares Openknowl Co.,Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.83x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 10.03x to 0.83x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | ₩347.48 | ₩3485.00 | x |
| 2022-12-31 | ₩2198.05 | ₩3485.00 | x |
| 2023-12-31 | ₩3827.70 | ₩3485.00 | x |
| 2024-12-31 | ₩4204.23 | ₩3485.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Openknowl Co.,Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.91%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.18%
- • Asset Turnover: 0.60x
- • Equity Multiplier: 2.04x
- Recent ROE (3.91%) is above the historical average (1.48%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 0.91% | 0.28% | 0.62x | 5.18x | ₩-305.92 Million |
| 2022 | -2.65% | -3.45% | 0.53x | 1.44x | ₩-2.68 Billion |
| 2023 | 3.75% | 5.60% | 0.55x | 1.21x | ₩-2.35 Billion |
| 2024 | 3.91% | 3.18% | 0.60x | 2.04x | ₩-2.51 Billion |
Industry Comparison
This section compares Openknowl Co.,Ltd.'s net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $45,786,090,292
- Average return on equity (ROE) among peers: -4.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Openknowl Co.,Ltd. (440320) | ₩45.99 Billion | 0.91% | 0.89x | $11.79 Million |
| Douzone Bizon Co Ltd (012510) | $82.16 Billion | 20.47% | 1.34x | $1.46 Billion |
| NuriFlex Co.Ltd (040160) | $60.32 Billion | 2.29% | 0.53x | $46.47 Million |
| Raonsecure Co. Ltd (042510) | $50.48 Billion | 7.96% | 0.42x | $39.59 Million |
| Osangjaiel Co. Ltd (053980) | $35.39 Billion | 4.33% | 0.74x | $26.27 Million |
| Emro Inc. (058970) | $11.53 Billion | 8.73% | 1.15x | $159.67 Million |
| LONGTU KOREA Inc (060240) | $3.59 Billion | 0.00% | 5.53x | $3.02 Million |
| Younglimwon Soft Lab Co. Ltd. (060850) | $4.11 Billion | -86.33% | 4.58x | $23.73 Million |
| Gemvaxlink Co. Ltd (064800) | $169.44 Billion | -11.42% | 0.21x | $44.93 Million |
| 088340 (088340) | $8.99 Billion | 9.77% | 1.57x | $20.38 Million |
| Mobileleader Co.Ltd (100030) | $31.85 Billion | 0.00% | 0.11x | $19.75 Million |