RevuCorporation Inc
Revu Corporation engages in advertising agency business in Korea and internationally. It offers influencer marketing and agency, and short-form marketing. The company also provides REVU, an open recruitment type influencer marketing platform which influencers voluntarily apply for open campaigns; REVU SELECT, a search-and-offer service platform for search-and-offer service platform; REVU Search, … Read more
RevuCorporation Inc (443250) - Net Assets
Latest net assets as of September 2025: ₩51.20 Billion KRW
Based on the latest financial reports, RevuCorporation Inc (443250) has net assets worth ₩51.20 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩86.81 Billion) and total liabilities (₩35.61 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩51.20 Billion |
| % of Total Assets | 58.98% |
| Annual Growth Rate | 53.08% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 59.41 |
RevuCorporation Inc - Net Assets Trend (2021–2024)
This chart illustrates how RevuCorporation Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for RevuCorporation Inc (2021–2024)
The table below shows the annual net assets of RevuCorporation Inc from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-09-30 | ₩45.33 Billion | -17.23% |
| 2023-09-30 | ₩54.76 Billion | +114.70% |
| 2022-09-30 | ₩25.51 Billion | +101.92% |
| 2021-09-30 | ₩12.63 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to RevuCorporation Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1373499144000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩12.41 Billion | 27.37% |
| Common Stock | ₩5.69 Billion | 12.56% |
| Other Components | ₩27.23 Billion | 60.07% |
| Total Equity | ₩45.33 Billion | 100.00% |
RevuCorporation Inc Competitors by Market Cap
The table below lists competitors of RevuCorporation Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Fleming Properties AB
ST:FLMNG
|
$19.60 Million |
|
Goal Acquisitions Corp
PINK:PUCK
|
$19.61 Million |
|
Waystream Holding AB (publ)
ST:WAYS
|
$19.62 Million |
|
Organto Foods Inc
PINK:OGOFF
|
$19.62 Million |
|
NanoViricides Inc
NYSE MKT:NNVC
|
$19.60 Million |
|
Samchuly Bicycle Co. Ltd
KQ:024950
|
$19.59 Million |
|
Chia Ta World Co Ltd
TW:2033
|
$19.59 Million |
|
Beyaz Filo Oto Kiralama AS
IS:BEYAZ
|
$19.58 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in RevuCorporation Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 54,761,180,780 to 45,328,274,500, a change of -9,432,906,280 (-17.2%).
- Net income of 6,514,495,710 contributed positively to equity growth.
- Share repurchases of 4,225,702,960 reduced equity.
- New share issuances of 764,924,340 increased equity.
- Other factors decreased equity by 12,486,623,370.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩6.51 Billion | +14.37% |
| Share Repurchases | ₩4.23 Billion | -9.32% |
| Share Issuances | ₩764.92 Million | +1.69% |
| Other Changes | ₩-12.49 Billion | -27.55% |
| Total Change | ₩- | -17.23% |
Book Value vs Market Value Analysis
This analysis compares RevuCorporation Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.45x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 9.00x to 2.45x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-09-30 | ₩1133.23 | ₩10200.00 | x |
| 2022-09-30 | ₩2325.22 | ₩10200.00 | x |
| 2023-09-30 | ₩4931.21 | ₩10200.00 | x |
| 2024-09-30 | ₩4165.91 | ₩10200.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently RevuCorporation Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.37%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.32%
- • Asset Turnover: 0.58x
- • Equity Multiplier: 1.87x
- Recent ROE (14.37%) is above the historical average (12.36%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 4.00% | 2.16% | 0.80x | 2.30x | ₩-746.22 Million |
| 2022 | 23.32% | 14.77% | 1.01x | 1.56x | ₩3.40 Billion |
| 2023 | 7.77% | 8.25% | 0.65x | 1.44x | ₩-1.22 Billion |
| 2024 | 14.37% | 13.32% | 0.58x | 1.87x | ₩1.98 Billion |
Industry Comparison
This section compares RevuCorporation Inc's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $153,836,463,529
- Average return on equity (ROE) among peers: 7.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| RevuCorporation Inc (443250) | ₩51.20 Billion | 4.00% | 0.70x | $19.60 Million |
| Oricom Inc (010470) | $49.18 Billion | 9.80% | 1.52x | $15.63 Million |
| Cheil Worldwide (030000) | $388.79 Billion | 13.52% | 1.66x | $976.93 Million |
| GIIR Inc (035000) | $125.38 Billion | 7.71% | 2.18x | $32.62 Million |
| Yg Plus Inc (037270) | $104.05 Billion | -3.45% | 0.12x | $152.50 Million |
| Nasmedia Co. Ltd (089600) | $166.77 Billion | 13.73% | 1.53x | $36.11 Million |
| Macromill Embrain Co. Ltd (169330) | $28.05 Billion | -3.00% | 0.66x | $7.41 Million |
| Innocean Worldwide Inc (214320) | $427.34 Billion | 19.17% | 1.75x | $333.93 Million |
| Incross Co. Ltd (216050) | $21.43 Billion | -0.68% | 1.47x | $35.78 Million |
| Echomarketing Co.Ltd (230360) | $156.93 Billion | 17.68% | 0.75x | $25.16 Million |
| PlayD Co. Ltd (237820) | $70.43 Billion | 2.11% | 0.70x | $40.47 Million |