IMT Co., Ltd.
IMT Co., Ltd. provides dry cleaning solutions primarily in South Korea. It offers EUV mask solutions, and laser cleaner and CO2 cleaner products. The company also provides various solutions, including HBM wafer, semiconductor wafer and probe card, semiconductor test socket and PKG mold, semiconductor parts, Li-Ion battery, camera module, OLED panel, OLED FMM mask, PCB, and metal and plastic parts… Read more
IMT Co., Ltd. (451220) - Net Assets
Latest net assets as of September 2025: ₩29.50 Billion KRW
Based on the latest financial reports, IMT Co., Ltd. (451220) has net assets worth ₩29.50 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩60.69 Billion) and total liabilities (₩31.19 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩29.50 Billion |
| % of Total Assets | 48.61% |
| Annual Growth Rate | 112.84% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 99.43 |
IMT Co., Ltd. - Net Assets Trend (2021–2024)
This chart illustrates how IMT Co., Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for IMT Co., Ltd. (2021–2024)
The table below shows the annual net assets of IMT Co., Ltd. from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩28.82 Billion | +8.52% |
| 2023-12-31 | ₩26.56 Billion | +250.46% |
| 2022-12-31 | ₩7.58 Billion | +153.66% |
| 2021-12-31 | ₩2.99 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to IMT Co., Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 806875259000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩7.12 Billion | 24.70% |
| Common Stock | ₩3.94 Billion | 13.66% |
| Other Components | ₩17.76 Billion | 61.64% |
| Total Equity | ₩28.82 Billion | 100.00% |
IMT Co., Ltd. Competitors by Market Cap
The table below lists competitors of IMT Co., Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Green Impact Partners Inc
PINK:GIPIF
|
$31.79 Million |
|
Solid Year Co., Ltd.
TWO:6737
|
$31.79 Million |
|
Direct Selling Acquisition Corp
OTCQX:DSAQ
|
$31.80 Million |
|
Concraft Holding Co Ltd
TW:4943
|
$31.81 Million |
|
US Global Investors Inc
NASDAQ:GROW
|
$31.78 Million |
|
Mieco Chipboard Bhd
KLSE:5001
|
$31.77 Million |
|
Silvano Fashion Group AS
WAR:SFG
|
$31.75 Million |
|
Celemics Inc
KQ:331920
|
$31.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in IMT Co., Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 26,555,558,610 to 28,817,342,150, a change of 2,261,783,540 (8.5%).
- Net loss of 3,617,121,990 reduced equity.
- Share repurchases of 93,401,000 reduced equity.
- New share issuances of 93,401,000 increased equity.
- Other factors increased equity by 5,878,905,530.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-3.62 Billion | -12.55% |
| Share Repurchases | ₩93.40 Million | -0.32% |
| Share Issuances | ₩93.40 Million | +0.32% |
| Other Changes | ₩5.88 Billion | +20.4% |
| Total Change | ₩- | 8.52% |
Book Value vs Market Value Analysis
This analysis compares IMT Co., Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.27x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 31.58x to 3.27x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | ₩379.36 | ₩11980.00 | x |
| 2022-12-31 | ₩962.26 | ₩11980.00 | x |
| 2023-12-31 | ₩3372.30 | ₩11980.00 | x |
| 2024-12-31 | ₩3659.53 | ₩11980.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently IMT Co., Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -12.55%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -26.66%
- • Asset Turnover: 0.25x
- • Equity Multiplier: 1.90x
- Recent ROE (-12.55%) is below the historical average (-11.51%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -19.06% | -7.77% | 0.46x | 5.35x | ₩-868.09 Million |
| 2022 | -5.67% | -3.99% | 0.72x | 1.98x | ₩-1.19 Billion |
| 2023 | -8.76% | -35.97% | 0.21x | 1.14x | ₩-4.98 Billion |
| 2024 | -12.55% | -26.66% | 0.25x | 1.90x | ₩-6.50 Billion |
Industry Comparison
This section compares IMT Co., Ltd.'s net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $135,419,592,788
- Average return on equity (ROE) among peers: 2.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| IMT Co., Ltd. (451220) | ₩29.50 Billion | -19.06% | 1.06x | $31.79 Million |
| Hwacheon Mac (000850) | $337.27 Billion | 2.57% | 0.27x | $28.32 Million |
| Daidong Elec (008110) | $88.61 Billion | 9.10% | 0.47x | $11.34 Million |
| Booster Co. Ltd (008470) | $78.71 Billion | -1.57% | 0.22x | $7.43 Million |
| Simpac (009160) | $177.87 Billion | 4.27% | 0.64x | $73.77 Million |
| Kyung Dong Navien Co Ltd (009450) | $187.28 Billion | 5.94% | 0.89x | $260.71 Million |
| Korea Refract (010040) | $108.02 Billion | 5.31% | 0.90x | $5.93 Million |
| Woojin I&S Co Ltd (010400) | $59.84 Billion | 17.27% | 0.32x | $6.85 Million |
| Hwacheon Machi (010660) | $124.59 Billion | -4.92% | 0.27x | $43.29 Million |
| Han Shin Mach (011700) | $89.60 Billion | -1.35% | 0.41x | $87.00 Million |
| STX Corporation (011810) | $102.41 Billion | -13.24% | 6.24x | $45.77 Million |