455900
ANGEL ROBOTICS Co., Ltd. engages in the research, development, manufacturing and selling of intelligent wearable robots. It offers ANGEL LEGS M20 for incomplete paralysis patients; MW10 for muscular reconstruction, and joints athletic recovery; ANGEL SUIT H10, a walking preparation robot; gear's; and kits. ANGEL ROBOTICS Co., Ltd. was formerly known as SG Robotics Co., Ltd. and changed its name t… Read more
455900 (455900) - Net Assets
Latest net assets as of March 2025: ₩38.08 Billion KRW
Based on the latest financial reports, 455900 (455900) has net assets worth ₩38.08 Billion KRW as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩43.11 Billion) and total liabilities (₩5.02 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩38.08 Billion |
| % of Total Assets | 88.34% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
455900 - Net Assets Trend (2021–2023)
This chart illustrates how 455900's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for 455900 (2021–2023)
The table below shows the annual net assets of 455900 from 2021 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | ₩8.68 Billion | +143.86% |
| 2022-12-31 | ₩-19.79 Billion | -42.72% |
| 2021-12-31 | ₩-13.86 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to 455900's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1595335986000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₩6.18 Billion | 71.26% |
| Other Components | ₩51.70 Billion | 595.71% |
| Total Equity | ₩8.68 Billion | 100.00% |
455900 Competitors by Market Cap
The table below lists competitors of 455900 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SNT Holdings Co Ltd
KO:036530
|
$180.99 Million |
|
SVEDBERGS DALS. B SK 125
F:Q49
|
$181.01 Million |
|
TVZone Media Co Ltd
SHG:603721
|
$181.02 Million |
|
Ammo Inc
NASDAQ:POWW
|
$181.04 Million |
|
GL Events SA
PINK:GLCDF
|
$180.94 Million |
|
INPAQ Technology Co Ltd
TWO:6284
|
$180.94 Million |
|
Ningbo Shimao Energy Co.Ltd
SHG:605028
|
$180.93 Million |
|
Hindustan Foods Limited
NSE:HNDFDS
|
$180.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in 455900's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from -19,785,449,760 to 8,677,896,460, a change of 28,463,346,220.
- Net loss of 9,238,951,560 reduced equity.
- Share repurchases of 10,086,552,940 reduced equity.
- Other factors increased equity by 47,788,850,720.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-9.24 Billion | -106.47% |
| Share Repurchases | ₩10.09 Billion | -116.23% |
| Other Changes | ₩47.79 Billion | +550.7% |
| Total Change | ₩- | % |
Book Value vs Market Value Analysis
This analysis compares 455900's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 44.74x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | ₩-989.17 | ₩27700.00 | x |
| 2022-12-31 | ₩-1411.74 | ₩27700.00 | x |
| 2023-12-31 | ₩619.19 | ₩27700.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently 455900 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -106.47%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -179.53%
- • Asset Turnover: 0.24x
- • Equity Multiplier: 2.46x
- Recent ROE (-106.47%) is below the historical average (-53.23%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 0.00% | -311.19% | 0.13x | 0.00x | ₩-4.82 Billion |
| 2023 | -106.47% | -179.53% | 0.24x | 2.46x | ₩-10.11 Billion |
Industry Comparison
This section compares 455900's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $56,784,875,648
- Average return on equity (ROE) among peers: -2.67%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| 455900 (455900) | ₩38.08 Billion | 0.00% | 0.13x | $180.99 Million |
| Jeong Moon Information. Co. Ltd (033050) | $73.16 Billion | 0.00% | 1.29x | $10.80 Million |
| Jooyontech (044380) | $37.01 Billion | -12.01% | 0.24x | $10.61 Million |
| Kortek Corporation (052330) | $121.32 Billion | 13.22% | 0.17x | $37.48 Million |
| Aroot Co. Ltd (096690) | $84.37 Billion | -29.20% | 0.55x | $16.48 Million |
| 105760 (105760) | $73.84 Billion | 7.32% | 0.20x | $19.48 Million |
| Robotis Co.Ltd (108490) | $10.04 Billion | 19.31% | 0.19x | $1.56 Billion |
| T-Robotics.Co.Ltd (117730) | $32.42 Billion | -3.30% | 1.34x | $210.01 Million |
| Abko Co. Ltd (129890) | $56.14 Billion | -31.40% | 0.78x | $18.95 Million |
| RoboRobo Co. Ltd (215100) | $25.20 Billion | 10.14% | 0.06x | $67.27 Million |
| Laon People Inc. (300120) | $54.35 Billion | -0.83% | 0.62x | $8.20 Million |